[
  {
    "usable_energy_gwh": 40,
    "power_gw": 10.0,
    "installed_chf_usable_kwh": 250,
    "capex_chf_bn": 10.0,
    "real_discount_rate": 0.03,
    "annual_capital_om_chf_bn": 1.2376658046228801,
    "cycles": 50,
    "annual_discharge_twh": 2.0,
    "annual_charging_twh": 2.3529411764705883,
    "charging_price_chf_mwh": 0,
    "storage_service_chf_mwh": 618.8329023114401,
    "including_charging_chf_mwh": 618.8329023114401,
    "undiscounted_60year_replacement_capex_chf_bn": 40.0
  },
  {
    "usable_energy_gwh": 40,
    "power_gw": 10.0,
    "installed_chf_usable_kwh": 250,
    "capex_chf_bn": 10.0,
    "real_discount_rate": 0.03,
    "annual_capital_om_chf_bn": 1.2376658046228801,
    "cycles": 50,
    "annual_discharge_twh": 2.0,
    "annual_charging_twh": 2.3529411764705883,
    "charging_price_chf_mwh": 30,
    "storage_service_chf_mwh": 618.8329023114401,
    "including_charging_chf_mwh": 654.1270199584989,
    "undiscounted_60year_replacement_capex_chf_bn": 40.0
  },
  {
    "usable_energy_gwh": 40,
    "power_gw": 10.0,
    "installed_chf_usable_kwh": 250,
    "capex_chf_bn": 10.0,
    "real_discount_rate": 0.03,
    "annual_capital_om_chf_bn": 1.2376658046228801,
    "cycles": 50,
    "annual_discharge_twh": 2.0,
    "annual_charging_twh": 2.3529411764705883,
    "charging_price_chf_mwh": 60,
    "storage_service_chf_mwh": 618.8329023114401,
    "including_charging_chf_mwh": 689.4211376055578,
    "undiscounted_60year_replacement_capex_chf_bn": 40.0
  },
  {
    "usable_energy_gwh": 40,
    "power_gw": 10.0,
    "installed_chf_usable_kwh": 250,
    "capex_chf_bn": 10.0,
    "real_discount_rate": 0.03,
    "annual_capital_om_chf_bn": 1.2376658046228801,
    "cycles": 150,
    "annual_discharge_twh": 6.0,
    "annual_charging_twh": 7.0588235294117645,
    "charging_price_chf_mwh": 0,
    "storage_service_chf_mwh": 206.27763410381337,
    "including_charging_chf_mwh": 206.27763410381337,
    "undiscounted_60year_replacement_capex_chf_bn": 40.0
  },
  {
    "usable_energy_gwh": 40,
    "power_gw": 10.0,
    "installed_chf_usable_kwh": 250,
    "capex_chf_bn": 10.0,
    "real_discount_rate": 0.03,
    "annual_capital_om_chf_bn": 1.2376658046228801,
    "cycles": 150,
    "annual_discharge_twh": 6.0,
    "annual_charging_twh": 7.0588235294117645,
    "charging_price_chf_mwh": 30,
    "storage_service_chf_mwh": 206.27763410381337,
    "including_charging_chf_mwh": 241.57175175087218,
    "undiscounted_60year_replacement_capex_chf_bn": 40.0
  },
  {
    "usable_energy_gwh": 40,
    "power_gw": 10.0,
    "installed_chf_usable_kwh": 250,
    "capex_chf_bn": 10.0,
    "real_discount_rate": 0.03,
    "annual_capital_om_chf_bn": 1.2376658046228801,
    "cycles": 150,
    "annual_discharge_twh": 6.0,
    "annual_charging_twh": 7.0588235294117645,
    "charging_price_chf_mwh": 60,
    "storage_service_chf_mwh": 206.27763410381337,
    "including_charging_chf_mwh": 276.865869397931,
    "undiscounted_60year_replacement_capex_chf_bn": 40.0
  },
  {
    "usable_energy_gwh": 40,
    "power_gw": 10.0,
    "installed_chf_usable_kwh": 250,
    "capex_chf_bn": 10.0,
    "real_discount_rate": 0.03,
    "annual_capital_om_chf_bn": 1.2376658046228801,
    "cycles": 300,
    "annual_discharge_twh": 12.0,
    "annual_charging_twh": 14.117647058823529,
    "charging_price_chf_mwh": 0,
    "storage_service_chf_mwh": 103.13881705190668,
    "including_charging_chf_mwh": 103.13881705190668,
    "undiscounted_60year_replacement_capex_chf_bn": 40.0
  },
  {
    "usable_energy_gwh": 40,
    "power_gw": 10.0,
    "installed_chf_usable_kwh": 250,
    "capex_chf_bn": 10.0,
    "real_discount_rate": 0.03,
    "annual_capital_om_chf_bn": 1.2376658046228801,
    "cycles": 300,
    "annual_discharge_twh": 12.0,
    "annual_charging_twh": 14.117647058823529,
    "charging_price_chf_mwh": 30,
    "storage_service_chf_mwh": 103.13881705190668,
    "including_charging_chf_mwh": 138.4329346989655,
    "undiscounted_60year_replacement_capex_chf_bn": 40.0
  },
  {
    "usable_energy_gwh": 40,
    "power_gw": 10.0,
    "installed_chf_usable_kwh": 250,
    "capex_chf_bn": 10.0,
    "real_discount_rate": 0.03,
    "annual_capital_om_chf_bn": 1.2376658046228801,
    "cycles": 300,
    "annual_discharge_twh": 12.0,
    "annual_charging_twh": 14.117647058823529,
    "charging_price_chf_mwh": 60,
    "storage_service_chf_mwh": 103.13881705190668,
    "including_charging_chf_mwh": 173.72705234602432,
    "undiscounted_60year_replacement_capex_chf_bn": 40.0
  },
  {
    "usable_energy_gwh": 40,
    "power_gw": 10.0,
    "installed_chf_usable_kwh": 250,
    "capex_chf_bn": 10.0,
    "real_discount_rate": 0.05,
    "annual_capital_om_chf_bn": 1.3634228760924434,
    "cycles": 50,
    "annual_discharge_twh": 2.0,
    "annual_charging_twh": 2.3529411764705883,
    "charging_price_chf_mwh": 0,
    "storage_service_chf_mwh": 681.7114380462217,
    "including_charging_chf_mwh": 681.7114380462217,
    "undiscounted_60year_replacement_capex_chf_bn": 40.0
  },
  {
    "usable_energy_gwh": 40,
    "power_gw": 10.0,
    "installed_chf_usable_kwh": 250,
    "capex_chf_bn": 10.0,
    "real_discount_rate": 0.05,
    "annual_capital_om_chf_bn": 1.3634228760924434,
    "cycles": 50,
    "annual_discharge_twh": 2.0,
    "annual_charging_twh": 2.3529411764705883,
    "charging_price_chf_mwh": 30,
    "storage_service_chf_mwh": 681.7114380462217,
    "including_charging_chf_mwh": 717.0055556932805,
    "undiscounted_60year_replacement_capex_chf_bn": 40.0
  },
  {
    "usable_energy_gwh": 40,
    "power_gw": 10.0,
    "installed_chf_usable_kwh": 250,
    "capex_chf_bn": 10.0,
    "real_discount_rate": 0.05,
    "annual_capital_om_chf_bn": 1.3634228760924434,
    "cycles": 50,
    "annual_discharge_twh": 2.0,
    "annual_charging_twh": 2.3529411764705883,
    "charging_price_chf_mwh": 60,
    "storage_service_chf_mwh": 681.7114380462217,
    "including_charging_chf_mwh": 752.2996733403394,
    "undiscounted_60year_replacement_capex_chf_bn": 40.0
  },
  {
    "usable_energy_gwh": 40,
    "power_gw": 10.0,
    "installed_chf_usable_kwh": 250,
    "capex_chf_bn": 10.0,
    "real_discount_rate": 0.05,
    "annual_capital_om_chf_bn": 1.3634228760924434,
    "cycles": 150,
    "annual_discharge_twh": 6.0,
    "annual_charging_twh": 7.0588235294117645,
    "charging_price_chf_mwh": 0,
    "storage_service_chf_mwh": 227.23714601540723,
    "including_charging_chf_mwh": 227.23714601540723,
    "undiscounted_60year_replacement_capex_chf_bn": 40.0
  },
  {
    "usable_energy_gwh": 40,
    "power_gw": 10.0,
    "installed_chf_usable_kwh": 250,
    "capex_chf_bn": 10.0,
    "real_discount_rate": 0.05,
    "annual_capital_om_chf_bn": 1.3634228760924434,
    "cycles": 150,
    "annual_discharge_twh": 6.0,
    "annual_charging_twh": 7.0588235294117645,
    "charging_price_chf_mwh": 30,
    "storage_service_chf_mwh": 227.23714601540723,
    "including_charging_chf_mwh": 262.5312636624661,
    "undiscounted_60year_replacement_capex_chf_bn": 40.0
  },
  {
    "usable_energy_gwh": 40,
    "power_gw": 10.0,
    "installed_chf_usable_kwh": 250,
    "capex_chf_bn": 10.0,
    "real_discount_rate": 0.05,
    "annual_capital_om_chf_bn": 1.3634228760924434,
    "cycles": 150,
    "annual_discharge_twh": 6.0,
    "annual_charging_twh": 7.0588235294117645,
    "charging_price_chf_mwh": 60,
    "storage_service_chf_mwh": 227.23714601540723,
    "including_charging_chf_mwh": 297.8253813095249,
    "undiscounted_60year_replacement_capex_chf_bn": 40.0
  },
  {
    "usable_energy_gwh": 40,
    "power_gw": 10.0,
    "installed_chf_usable_kwh": 250,
    "capex_chf_bn": 10.0,
    "real_discount_rate": 0.05,
    "annual_capital_om_chf_bn": 1.3634228760924434,
    "cycles": 300,
    "annual_discharge_twh": 12.0,
    "annual_charging_twh": 14.117647058823529,
    "charging_price_chf_mwh": 0,
    "storage_service_chf_mwh": 113.61857300770362,
    "including_charging_chf_mwh": 113.61857300770362,
    "undiscounted_60year_replacement_capex_chf_bn": 40.0
  },
  {
    "usable_energy_gwh": 40,
    "power_gw": 10.0,
    "installed_chf_usable_kwh": 250,
    "capex_chf_bn": 10.0,
    "real_discount_rate": 0.05,
    "annual_capital_om_chf_bn": 1.3634228760924434,
    "cycles": 300,
    "annual_discharge_twh": 12.0,
    "annual_charging_twh": 14.117647058823529,
    "charging_price_chf_mwh": 30,
    "storage_service_chf_mwh": 113.61857300770362,
    "including_charging_chf_mwh": 148.91269065476246,
    "undiscounted_60year_replacement_capex_chf_bn": 40.0
  },
  {
    "usable_energy_gwh": 40,
    "power_gw": 10.0,
    "installed_chf_usable_kwh": 250,
    "capex_chf_bn": 10.0,
    "real_discount_rate": 0.05,
    "annual_capital_om_chf_bn": 1.3634228760924434,
    "cycles": 300,
    "annual_discharge_twh": 12.0,
    "annual_charging_twh": 14.117647058823529,
    "charging_price_chf_mwh": 60,
    "storage_service_chf_mwh": 113.61857300770362,
    "including_charging_chf_mwh": 184.20680830182127,
    "undiscounted_60year_replacement_capex_chf_bn": 40.0
  },
  {
    "usable_energy_gwh": 40,
    "power_gw": 10.0,
    "installed_chf_usable_kwh": 250,
    "capex_chf_bn": 10.0,
    "real_discount_rate": 0.07,
    "annual_capital_om_chf_bn": 1.4979462470100648,
    "cycles": 50,
    "annual_discharge_twh": 2.0,
    "annual_charging_twh": 2.3529411764705883,
    "charging_price_chf_mwh": 0,
    "storage_service_chf_mwh": 748.9731235050324,
    "including_charging_chf_mwh": 748.9731235050324,
    "undiscounted_60year_replacement_capex_chf_bn": 40.0
  },
  {
    "usable_energy_gwh": 40,
    "power_gw": 10.0,
    "installed_chf_usable_kwh": 250,
    "capex_chf_bn": 10.0,
    "real_discount_rate": 0.07,
    "annual_capital_om_chf_bn": 1.4979462470100648,
    "cycles": 50,
    "annual_discharge_twh": 2.0,
    "annual_charging_twh": 2.3529411764705883,
    "charging_price_chf_mwh": 30,
    "storage_service_chf_mwh": 748.9731235050324,
    "including_charging_chf_mwh": 784.2672411520912,
    "undiscounted_60year_replacement_capex_chf_bn": 40.0
  },
  {
    "usable_energy_gwh": 40,
    "power_gw": 10.0,
    "installed_chf_usable_kwh": 250,
    "capex_chf_bn": 10.0,
    "real_discount_rate": 0.07,
    "annual_capital_om_chf_bn": 1.4979462470100648,
    "cycles": 50,
    "annual_discharge_twh": 2.0,
    "annual_charging_twh": 2.3529411764705883,
    "charging_price_chf_mwh": 60,
    "storage_service_chf_mwh": 748.9731235050324,
    "including_charging_chf_mwh": 819.5613587991501,
    "undiscounted_60year_replacement_capex_chf_bn": 40.0
  },
  {
    "usable_energy_gwh": 40,
    "power_gw": 10.0,
    "installed_chf_usable_kwh": 250,
    "capex_chf_bn": 10.0,
    "real_discount_rate": 0.07,
    "annual_capital_om_chf_bn": 1.4979462470100648,
    "cycles": 150,
    "annual_discharge_twh": 6.0,
    "annual_charging_twh": 7.0588235294117645,
    "charging_price_chf_mwh": 0,
    "storage_service_chf_mwh": 249.65770783501083,
    "including_charging_chf_mwh": 249.65770783501083,
    "undiscounted_60year_replacement_capex_chf_bn": 40.0
  },
  {
    "usable_energy_gwh": 40,
    "power_gw": 10.0,
    "installed_chf_usable_kwh": 250,
    "capex_chf_bn": 10.0,
    "real_discount_rate": 0.07,
    "annual_capital_om_chf_bn": 1.4979462470100648,
    "cycles": 150,
    "annual_discharge_twh": 6.0,
    "annual_charging_twh": 7.0588235294117645,
    "charging_price_chf_mwh": 30,
    "storage_service_chf_mwh": 249.65770783501083,
    "including_charging_chf_mwh": 284.95182548206964,
    "undiscounted_60year_replacement_capex_chf_bn": 40.0
  },
  {
    "usable_energy_gwh": 40,
    "power_gw": 10.0,
    "installed_chf_usable_kwh": 250,
    "capex_chf_bn": 10.0,
    "real_discount_rate": 0.07,
    "annual_capital_om_chf_bn": 1.4979462470100648,
    "cycles": 150,
    "annual_discharge_twh": 6.0,
    "annual_charging_twh": 7.0588235294117645,
    "charging_price_chf_mwh": 60,
    "storage_service_chf_mwh": 249.65770783501083,
    "including_charging_chf_mwh": 320.2459431291285,
    "undiscounted_60year_replacement_capex_chf_bn": 40.0
  },
  {
    "usable_energy_gwh": 40,
    "power_gw": 10.0,
    "installed_chf_usable_kwh": 250,
    "capex_chf_bn": 10.0,
    "real_discount_rate": 0.07,
    "annual_capital_om_chf_bn": 1.4979462470100648,
    "cycles": 300,
    "annual_discharge_twh": 12.0,
    "annual_charging_twh": 14.117647058823529,
    "charging_price_chf_mwh": 0,
    "storage_service_chf_mwh": 124.82885391750541,
    "including_charging_chf_mwh": 124.82885391750541,
    "undiscounted_60year_replacement_capex_chf_bn": 40.0
  },
  {
    "usable_energy_gwh": 40,
    "power_gw": 10.0,
    "installed_chf_usable_kwh": 250,
    "capex_chf_bn": 10.0,
    "real_discount_rate": 0.07,
    "annual_capital_om_chf_bn": 1.4979462470100648,
    "cycles": 300,
    "annual_discharge_twh": 12.0,
    "annual_charging_twh": 14.117647058823529,
    "charging_price_chf_mwh": 30,
    "storage_service_chf_mwh": 124.82885391750541,
    "including_charging_chf_mwh": 160.12297156456424,
    "undiscounted_60year_replacement_capex_chf_bn": 40.0
  },
  {
    "usable_energy_gwh": 40,
    "power_gw": 10.0,
    "installed_chf_usable_kwh": 250,
    "capex_chf_bn": 10.0,
    "real_discount_rate": 0.07,
    "annual_capital_om_chf_bn": 1.4979462470100648,
    "cycles": 300,
    "annual_discharge_twh": 12.0,
    "annual_charging_twh": 14.117647058823529,
    "charging_price_chf_mwh": 60,
    "storage_service_chf_mwh": 124.82885391750541,
    "including_charging_chf_mwh": 195.41708921162308,
    "undiscounted_60year_replacement_capex_chf_bn": 40.0
  },
  {
    "usable_energy_gwh": 40,
    "power_gw": 10.0,
    "installed_chf_usable_kwh": 375,
    "capex_chf_bn": 15.0,
    "real_discount_rate": 0.03,
    "annual_capital_om_chf_bn": 1.85649870693432,
    "cycles": 50,
    "annual_discharge_twh": 2.0,
    "annual_charging_twh": 2.3529411764705883,
    "charging_price_chf_mwh": 0,
    "storage_service_chf_mwh": 928.24935346716,
    "including_charging_chf_mwh": 928.24935346716,
    "undiscounted_60year_replacement_capex_chf_bn": 60.0
  },
  {
    "usable_energy_gwh": 40,
    "power_gw": 10.0,
    "installed_chf_usable_kwh": 375,
    "capex_chf_bn": 15.0,
    "real_discount_rate": 0.03,
    "annual_capital_om_chf_bn": 1.85649870693432,
    "cycles": 50,
    "annual_discharge_twh": 2.0,
    "annual_charging_twh": 2.3529411764705883,
    "charging_price_chf_mwh": 30,
    "storage_service_chf_mwh": 928.24935346716,
    "including_charging_chf_mwh": 963.5434711142187,
    "undiscounted_60year_replacement_capex_chf_bn": 60.0
  },
  {
    "usable_energy_gwh": 40,
    "power_gw": 10.0,
    "installed_chf_usable_kwh": 375,
    "capex_chf_bn": 15.0,
    "real_discount_rate": 0.03,
    "annual_capital_om_chf_bn": 1.85649870693432,
    "cycles": 50,
    "annual_discharge_twh": 2.0,
    "annual_charging_twh": 2.3529411764705883,
    "charging_price_chf_mwh": 60,
    "storage_service_chf_mwh": 928.24935346716,
    "including_charging_chf_mwh": 998.8375887612776,
    "undiscounted_60year_replacement_capex_chf_bn": 60.0
  },
  {
    "usable_energy_gwh": 40,
    "power_gw": 10.0,
    "installed_chf_usable_kwh": 375,
    "capex_chf_bn": 15.0,
    "real_discount_rate": 0.03,
    "annual_capital_om_chf_bn": 1.85649870693432,
    "cycles": 150,
    "annual_discharge_twh": 6.0,
    "annual_charging_twh": 7.0588235294117645,
    "charging_price_chf_mwh": 0,
    "storage_service_chf_mwh": 309.41645115572,
    "including_charging_chf_mwh": 309.41645115572,
    "undiscounted_60year_replacement_capex_chf_bn": 60.0
  },
  {
    "usable_energy_gwh": 40,
    "power_gw": 10.0,
    "installed_chf_usable_kwh": 375,
    "capex_chf_bn": 15.0,
    "real_discount_rate": 0.03,
    "annual_capital_om_chf_bn": 1.85649870693432,
    "cycles": 150,
    "annual_discharge_twh": 6.0,
    "annual_charging_twh": 7.0588235294117645,
    "charging_price_chf_mwh": 30,
    "storage_service_chf_mwh": 309.41645115572,
    "including_charging_chf_mwh": 344.7105688027788,
    "undiscounted_60year_replacement_capex_chf_bn": 60.0
  },
  {
    "usable_energy_gwh": 40,
    "power_gw": 10.0,
    "installed_chf_usable_kwh": 375,
    "capex_chf_bn": 15.0,
    "real_discount_rate": 0.03,
    "annual_capital_om_chf_bn": 1.85649870693432,
    "cycles": 150,
    "annual_discharge_twh": 6.0,
    "annual_charging_twh": 7.0588235294117645,
    "charging_price_chf_mwh": 60,
    "storage_service_chf_mwh": 309.41645115572,
    "including_charging_chf_mwh": 380.00468644983766,
    "undiscounted_60year_replacement_capex_chf_bn": 60.0
  },
  {
    "usable_energy_gwh": 40,
    "power_gw": 10.0,
    "installed_chf_usable_kwh": 375,
    "capex_chf_bn": 15.0,
    "real_discount_rate": 0.03,
    "annual_capital_om_chf_bn": 1.85649870693432,
    "cycles": 300,
    "annual_discharge_twh": 12.0,
    "annual_charging_twh": 14.117647058823529,
    "charging_price_chf_mwh": 0,
    "storage_service_chf_mwh": 154.70822557786,
    "including_charging_chf_mwh": 154.70822557786,
    "undiscounted_60year_replacement_capex_chf_bn": 60.0
  },
  {
    "usable_energy_gwh": 40,
    "power_gw": 10.0,
    "installed_chf_usable_kwh": 375,
    "capex_chf_bn": 15.0,
    "real_discount_rate": 0.03,
    "annual_capital_om_chf_bn": 1.85649870693432,
    "cycles": 300,
    "annual_discharge_twh": 12.0,
    "annual_charging_twh": 14.117647058823529,
    "charging_price_chf_mwh": 30,
    "storage_service_chf_mwh": 154.70822557786,
    "including_charging_chf_mwh": 190.00234322491883,
    "undiscounted_60year_replacement_capex_chf_bn": 60.0
  },
  {
    "usable_energy_gwh": 40,
    "power_gw": 10.0,
    "installed_chf_usable_kwh": 375,
    "capex_chf_bn": 15.0,
    "real_discount_rate": 0.03,
    "annual_capital_om_chf_bn": 1.85649870693432,
    "cycles": 300,
    "annual_discharge_twh": 12.0,
    "annual_charging_twh": 14.117647058823529,
    "charging_price_chf_mwh": 60,
    "storage_service_chf_mwh": 154.70822557786,
    "including_charging_chf_mwh": 225.29646087197764,
    "undiscounted_60year_replacement_capex_chf_bn": 60.0
  },
  {
    "usable_energy_gwh": 40,
    "power_gw": 10.0,
    "installed_chf_usable_kwh": 375,
    "capex_chf_bn": 15.0,
    "real_discount_rate": 0.05,
    "annual_capital_om_chf_bn": 2.045134314138665,
    "cycles": 50,
    "annual_discharge_twh": 2.0,
    "annual_charging_twh": 2.3529411764705883,
    "charging_price_chf_mwh": 0,
    "storage_service_chf_mwh": 1022.5671570693324,
    "including_charging_chf_mwh": 1022.5671570693324,
    "undiscounted_60year_replacement_capex_chf_bn": 60.0
  },
  {
    "usable_energy_gwh": 40,
    "power_gw": 10.0,
    "installed_chf_usable_kwh": 375,
    "capex_chf_bn": 15.0,
    "real_discount_rate": 0.05,
    "annual_capital_om_chf_bn": 2.045134314138665,
    "cycles": 50,
    "annual_discharge_twh": 2.0,
    "annual_charging_twh": 2.3529411764705883,
    "charging_price_chf_mwh": 30,
    "storage_service_chf_mwh": 1022.5671570693324,
    "including_charging_chf_mwh": 1057.8612747163913,
    "undiscounted_60year_replacement_capex_chf_bn": 60.0
  },
  {
    "usable_energy_gwh": 40,
    "power_gw": 10.0,
    "installed_chf_usable_kwh": 375,
    "capex_chf_bn": 15.0,
    "real_discount_rate": 0.05,
    "annual_capital_om_chf_bn": 2.045134314138665,
    "cycles": 50,
    "annual_discharge_twh": 2.0,
    "annual_charging_twh": 2.3529411764705883,
    "charging_price_chf_mwh": 60,
    "storage_service_chf_mwh": 1022.5671570693324,
    "including_charging_chf_mwh": 1093.1553923634501,
    "undiscounted_60year_replacement_capex_chf_bn": 60.0
  },
  {
    "usable_energy_gwh": 40,
    "power_gw": 10.0,
    "installed_chf_usable_kwh": 375,
    "capex_chf_bn": 15.0,
    "real_discount_rate": 0.05,
    "annual_capital_om_chf_bn": 2.045134314138665,
    "cycles": 150,
    "annual_discharge_twh": 6.0,
    "annual_charging_twh": 7.0588235294117645,
    "charging_price_chf_mwh": 0,
    "storage_service_chf_mwh": 340.8557190231108,
    "including_charging_chf_mwh": 340.8557190231108,
    "undiscounted_60year_replacement_capex_chf_bn": 60.0
  },
  {
    "usable_energy_gwh": 40,
    "power_gw": 10.0,
    "installed_chf_usable_kwh": 375,
    "capex_chf_bn": 15.0,
    "real_discount_rate": 0.05,
    "annual_capital_om_chf_bn": 2.045134314138665,
    "cycles": 150,
    "annual_discharge_twh": 6.0,
    "annual_charging_twh": 7.0588235294117645,
    "charging_price_chf_mwh": 30,
    "storage_service_chf_mwh": 340.8557190231108,
    "including_charging_chf_mwh": 376.14983667016963,
    "undiscounted_60year_replacement_capex_chf_bn": 60.0
  },
  {
    "usable_energy_gwh": 40,
    "power_gw": 10.0,
    "installed_chf_usable_kwh": 375,
    "capex_chf_bn": 15.0,
    "real_discount_rate": 0.05,
    "annual_capital_om_chf_bn": 2.045134314138665,
    "cycles": 150,
    "annual_discharge_twh": 6.0,
    "annual_charging_twh": 7.0588235294117645,
    "charging_price_chf_mwh": 60,
    "storage_service_chf_mwh": 340.8557190231108,
    "including_charging_chf_mwh": 411.4439543172284,
    "undiscounted_60year_replacement_capex_chf_bn": 60.0
  },
  {
    "usable_energy_gwh": 40,
    "power_gw": 10.0,
    "installed_chf_usable_kwh": 375,
    "capex_chf_bn": 15.0,
    "real_discount_rate": 0.05,
    "annual_capital_om_chf_bn": 2.045134314138665,
    "cycles": 300,
    "annual_discharge_twh": 12.0,
    "annual_charging_twh": 14.117647058823529,
    "charging_price_chf_mwh": 0,
    "storage_service_chf_mwh": 170.4278595115554,
    "including_charging_chf_mwh": 170.4278595115554,
    "undiscounted_60year_replacement_capex_chf_bn": 60.0
  },
  {
    "usable_energy_gwh": 40,
    "power_gw": 10.0,
    "installed_chf_usable_kwh": 375,
    "capex_chf_bn": 15.0,
    "real_discount_rate": 0.05,
    "annual_capital_om_chf_bn": 2.045134314138665,
    "cycles": 300,
    "annual_discharge_twh": 12.0,
    "annual_charging_twh": 14.117647058823529,
    "charging_price_chf_mwh": 30,
    "storage_service_chf_mwh": 170.4278595115554,
    "including_charging_chf_mwh": 205.7219771586142,
    "undiscounted_60year_replacement_capex_chf_bn": 60.0
  },
  {
    "usable_energy_gwh": 40,
    "power_gw": 10.0,
    "installed_chf_usable_kwh": 375,
    "capex_chf_bn": 15.0,
    "real_discount_rate": 0.05,
    "annual_capital_om_chf_bn": 2.045134314138665,
    "cycles": 300,
    "annual_discharge_twh": 12.0,
    "annual_charging_twh": 14.117647058823529,
    "charging_price_chf_mwh": 60,
    "storage_service_chf_mwh": 170.4278595115554,
    "including_charging_chf_mwh": 241.01609480567305,
    "undiscounted_60year_replacement_capex_chf_bn": 60.0
  },
  {
    "usable_energy_gwh": 40,
    "power_gw": 10.0,
    "installed_chf_usable_kwh": 375,
    "capex_chf_bn": 15.0,
    "real_discount_rate": 0.07,
    "annual_capital_om_chf_bn": 2.2469193705150974,
    "cycles": 50,
    "annual_discharge_twh": 2.0,
    "annual_charging_twh": 2.3529411764705883,
    "charging_price_chf_mwh": 0,
    "storage_service_chf_mwh": 1123.4596852575487,
    "including_charging_chf_mwh": 1123.4596852575487,
    "undiscounted_60year_replacement_capex_chf_bn": 60.0
  },
  {
    "usable_energy_gwh": 40,
    "power_gw": 10.0,
    "installed_chf_usable_kwh": 375,
    "capex_chf_bn": 15.0,
    "real_discount_rate": 0.07,
    "annual_capital_om_chf_bn": 2.2469193705150974,
    "cycles": 50,
    "annual_discharge_twh": 2.0,
    "annual_charging_twh": 2.3529411764705883,
    "charging_price_chf_mwh": 30,
    "storage_service_chf_mwh": 1123.4596852575487,
    "including_charging_chf_mwh": 1158.7538029046075,
    "undiscounted_60year_replacement_capex_chf_bn": 60.0
  },
  {
    "usable_energy_gwh": 40,
    "power_gw": 10.0,
    "installed_chf_usable_kwh": 375,
    "capex_chf_bn": 15.0,
    "real_discount_rate": 0.07,
    "annual_capital_om_chf_bn": 2.2469193705150974,
    "cycles": 50,
    "annual_discharge_twh": 2.0,
    "annual_charging_twh": 2.3529411764705883,
    "charging_price_chf_mwh": 60,
    "storage_service_chf_mwh": 1123.4596852575487,
    "including_charging_chf_mwh": 1194.0479205516663,
    "undiscounted_60year_replacement_capex_chf_bn": 60.0
  },
  {
    "usable_energy_gwh": 40,
    "power_gw": 10.0,
    "installed_chf_usable_kwh": 375,
    "capex_chf_bn": 15.0,
    "real_discount_rate": 0.07,
    "annual_capital_om_chf_bn": 2.2469193705150974,
    "cycles": 150,
    "annual_discharge_twh": 6.0,
    "annual_charging_twh": 7.0588235294117645,
    "charging_price_chf_mwh": 0,
    "storage_service_chf_mwh": 374.4865617525162,
    "including_charging_chf_mwh": 374.4865617525162,
    "undiscounted_60year_replacement_capex_chf_bn": 60.0
  },
  {
    "usable_energy_gwh": 40,
    "power_gw": 10.0,
    "installed_chf_usable_kwh": 375,
    "capex_chf_bn": 15.0,
    "real_discount_rate": 0.07,
    "annual_capital_om_chf_bn": 2.2469193705150974,
    "cycles": 150,
    "annual_discharge_twh": 6.0,
    "annual_charging_twh": 7.0588235294117645,
    "charging_price_chf_mwh": 30,
    "storage_service_chf_mwh": 374.4865617525162,
    "including_charging_chf_mwh": 409.78067939957504,
    "undiscounted_60year_replacement_capex_chf_bn": 60.0
  },
  {
    "usable_energy_gwh": 40,
    "power_gw": 10.0,
    "installed_chf_usable_kwh": 375,
    "capex_chf_bn": 15.0,
    "real_discount_rate": 0.07,
    "annual_capital_om_chf_bn": 2.2469193705150974,
    "cycles": 150,
    "annual_discharge_twh": 6.0,
    "annual_charging_twh": 7.0588235294117645,
    "charging_price_chf_mwh": 60,
    "storage_service_chf_mwh": 374.4865617525162,
    "including_charging_chf_mwh": 445.0747970466339,
    "undiscounted_60year_replacement_capex_chf_bn": 60.0
  },
  {
    "usable_energy_gwh": 40,
    "power_gw": 10.0,
    "installed_chf_usable_kwh": 375,
    "capex_chf_bn": 15.0,
    "real_discount_rate": 0.07,
    "annual_capital_om_chf_bn": 2.2469193705150974,
    "cycles": 300,
    "annual_discharge_twh": 12.0,
    "annual_charging_twh": 14.117647058823529,
    "charging_price_chf_mwh": 0,
    "storage_service_chf_mwh": 187.2432808762581,
    "including_charging_chf_mwh": 187.2432808762581,
    "undiscounted_60year_replacement_capex_chf_bn": 60.0
  },
  {
    "usable_energy_gwh": 40,
    "power_gw": 10.0,
    "installed_chf_usable_kwh": 375,
    "capex_chf_bn": 15.0,
    "real_discount_rate": 0.07,
    "annual_capital_om_chf_bn": 2.2469193705150974,
    "cycles": 300,
    "annual_discharge_twh": 12.0,
    "annual_charging_twh": 14.117647058823529,
    "charging_price_chf_mwh": 30,
    "storage_service_chf_mwh": 187.2432808762581,
    "including_charging_chf_mwh": 222.53739852331694,
    "undiscounted_60year_replacement_capex_chf_bn": 60.0
  },
  {
    "usable_energy_gwh": 40,
    "power_gw": 10.0,
    "installed_chf_usable_kwh": 375,
    "capex_chf_bn": 15.0,
    "real_discount_rate": 0.07,
    "annual_capital_om_chf_bn": 2.2469193705150974,
    "cycles": 300,
    "annual_discharge_twh": 12.0,
    "annual_charging_twh": 14.117647058823529,
    "charging_price_chf_mwh": 60,
    "storage_service_chf_mwh": 187.2432808762581,
    "including_charging_chf_mwh": 257.8315161703757,
    "undiscounted_60year_replacement_capex_chf_bn": 60.0
  },
  {
    "usable_energy_gwh": 40,
    "power_gw": 10.0,
    "installed_chf_usable_kwh": 500,
    "capex_chf_bn": 20.0,
    "real_discount_rate": 0.03,
    "annual_capital_om_chf_bn": 2.4753316092457602,
    "cycles": 50,
    "annual_discharge_twh": 2.0,
    "annual_charging_twh": 2.3529411764705883,
    "charging_price_chf_mwh": 0,
    "storage_service_chf_mwh": 1237.6658046228802,
    "including_charging_chf_mwh": 1237.6658046228802,
    "undiscounted_60year_replacement_capex_chf_bn": 80.0
  },
  {
    "usable_energy_gwh": 40,
    "power_gw": 10.0,
    "installed_chf_usable_kwh": 500,
    "capex_chf_bn": 20.0,
    "real_discount_rate": 0.03,
    "annual_capital_om_chf_bn": 2.4753316092457602,
    "cycles": 50,
    "annual_discharge_twh": 2.0,
    "annual_charging_twh": 2.3529411764705883,
    "charging_price_chf_mwh": 30,
    "storage_service_chf_mwh": 1237.6658046228802,
    "including_charging_chf_mwh": 1272.959922269939,
    "undiscounted_60year_replacement_capex_chf_bn": 80.0
  },
  {
    "usable_energy_gwh": 40,
    "power_gw": 10.0,
    "installed_chf_usable_kwh": 500,
    "capex_chf_bn": 20.0,
    "real_discount_rate": 0.03,
    "annual_capital_om_chf_bn": 2.4753316092457602,
    "cycles": 50,
    "annual_discharge_twh": 2.0,
    "annual_charging_twh": 2.3529411764705883,
    "charging_price_chf_mwh": 60,
    "storage_service_chf_mwh": 1237.6658046228802,
    "including_charging_chf_mwh": 1308.2540399169977,
    "undiscounted_60year_replacement_capex_chf_bn": 80.0
  },
  {
    "usable_energy_gwh": 40,
    "power_gw": 10.0,
    "installed_chf_usable_kwh": 500,
    "capex_chf_bn": 20.0,
    "real_discount_rate": 0.03,
    "annual_capital_om_chf_bn": 2.4753316092457602,
    "cycles": 150,
    "annual_discharge_twh": 6.0,
    "annual_charging_twh": 7.0588235294117645,
    "charging_price_chf_mwh": 0,
    "storage_service_chf_mwh": 412.55526820762674,
    "including_charging_chf_mwh": 412.55526820762674,
    "undiscounted_60year_replacement_capex_chf_bn": 80.0
  },
  {
    "usable_energy_gwh": 40,
    "power_gw": 10.0,
    "installed_chf_usable_kwh": 500,
    "capex_chf_bn": 20.0,
    "real_discount_rate": 0.03,
    "annual_capital_om_chf_bn": 2.4753316092457602,
    "cycles": 150,
    "annual_discharge_twh": 6.0,
    "annual_charging_twh": 7.0588235294117645,
    "charging_price_chf_mwh": 30,
    "storage_service_chf_mwh": 412.55526820762674,
    "including_charging_chf_mwh": 447.8493858546856,
    "undiscounted_60year_replacement_capex_chf_bn": 80.0
  },
  {
    "usable_energy_gwh": 40,
    "power_gw": 10.0,
    "installed_chf_usable_kwh": 500,
    "capex_chf_bn": 20.0,
    "real_discount_rate": 0.03,
    "annual_capital_om_chf_bn": 2.4753316092457602,
    "cycles": 150,
    "annual_discharge_twh": 6.0,
    "annual_charging_twh": 7.0588235294117645,
    "charging_price_chf_mwh": 60,
    "storage_service_chf_mwh": 412.55526820762674,
    "including_charging_chf_mwh": 483.14350350174436,
    "undiscounted_60year_replacement_capex_chf_bn": 80.0
  },
  {
    "usable_energy_gwh": 40,
    "power_gw": 10.0,
    "installed_chf_usable_kwh": 500,
    "capex_chf_bn": 20.0,
    "real_discount_rate": 0.03,
    "annual_capital_om_chf_bn": 2.4753316092457602,
    "cycles": 300,
    "annual_discharge_twh": 12.0,
    "annual_charging_twh": 14.117647058823529,
    "charging_price_chf_mwh": 0,
    "storage_service_chf_mwh": 206.27763410381337,
    "including_charging_chf_mwh": 206.27763410381337,
    "undiscounted_60year_replacement_capex_chf_bn": 80.0
  },
  {
    "usable_energy_gwh": 40,
    "power_gw": 10.0,
    "installed_chf_usable_kwh": 500,
    "capex_chf_bn": 20.0,
    "real_discount_rate": 0.03,
    "annual_capital_om_chf_bn": 2.4753316092457602,
    "cycles": 300,
    "annual_discharge_twh": 12.0,
    "annual_charging_twh": 14.117647058823529,
    "charging_price_chf_mwh": 30,
    "storage_service_chf_mwh": 206.27763410381337,
    "including_charging_chf_mwh": 241.57175175087218,
    "undiscounted_60year_replacement_capex_chf_bn": 80.0
  },
  {
    "usable_energy_gwh": 40,
    "power_gw": 10.0,
    "installed_chf_usable_kwh": 500,
    "capex_chf_bn": 20.0,
    "real_discount_rate": 0.03,
    "annual_capital_om_chf_bn": 2.4753316092457602,
    "cycles": 300,
    "annual_discharge_twh": 12.0,
    "annual_charging_twh": 14.117647058823529,
    "charging_price_chf_mwh": 60,
    "storage_service_chf_mwh": 206.27763410381337,
    "including_charging_chf_mwh": 276.865869397931,
    "undiscounted_60year_replacement_capex_chf_bn": 80.0
  },
  {
    "usable_energy_gwh": 40,
    "power_gw": 10.0,
    "installed_chf_usable_kwh": 500,
    "capex_chf_bn": 20.0,
    "real_discount_rate": 0.05,
    "annual_capital_om_chf_bn": 2.726845752184887,
    "cycles": 50,
    "annual_discharge_twh": 2.0,
    "annual_charging_twh": 2.3529411764705883,
    "charging_price_chf_mwh": 0,
    "storage_service_chf_mwh": 1363.4228760924434,
    "including_charging_chf_mwh": 1363.4228760924434,
    "undiscounted_60year_replacement_capex_chf_bn": 80.0
  },
  {
    "usable_energy_gwh": 40,
    "power_gw": 10.0,
    "installed_chf_usable_kwh": 500,
    "capex_chf_bn": 20.0,
    "real_discount_rate": 0.05,
    "annual_capital_om_chf_bn": 2.726845752184887,
    "cycles": 50,
    "annual_discharge_twh": 2.0,
    "annual_charging_twh": 2.3529411764705883,
    "charging_price_chf_mwh": 30,
    "storage_service_chf_mwh": 1363.4228760924434,
    "including_charging_chf_mwh": 1398.7169937395022,
    "undiscounted_60year_replacement_capex_chf_bn": 80.0
  },
  {
    "usable_energy_gwh": 40,
    "power_gw": 10.0,
    "installed_chf_usable_kwh": 500,
    "capex_chf_bn": 20.0,
    "real_discount_rate": 0.05,
    "annual_capital_om_chf_bn": 2.726845752184887,
    "cycles": 50,
    "annual_discharge_twh": 2.0,
    "annual_charging_twh": 2.3529411764705883,
    "charging_price_chf_mwh": 60,
    "storage_service_chf_mwh": 1363.4228760924434,
    "including_charging_chf_mwh": 1434.011111386561,
    "undiscounted_60year_replacement_capex_chf_bn": 80.0
  },
  {
    "usable_energy_gwh": 40,
    "power_gw": 10.0,
    "installed_chf_usable_kwh": 500,
    "capex_chf_bn": 20.0,
    "real_discount_rate": 0.05,
    "annual_capital_om_chf_bn": 2.726845752184887,
    "cycles": 150,
    "annual_discharge_twh": 6.0,
    "annual_charging_twh": 7.0588235294117645,
    "charging_price_chf_mwh": 0,
    "storage_service_chf_mwh": 454.47429203081447,
    "including_charging_chf_mwh": 454.47429203081447,
    "undiscounted_60year_replacement_capex_chf_bn": 80.0
  },
  {
    "usable_energy_gwh": 40,
    "power_gw": 10.0,
    "installed_chf_usable_kwh": 500,
    "capex_chf_bn": 20.0,
    "real_discount_rate": 0.05,
    "annual_capital_om_chf_bn": 2.726845752184887,
    "cycles": 150,
    "annual_discharge_twh": 6.0,
    "annual_charging_twh": 7.0588235294117645,
    "charging_price_chf_mwh": 30,
    "storage_service_chf_mwh": 454.47429203081447,
    "including_charging_chf_mwh": 489.7684096778733,
    "undiscounted_60year_replacement_capex_chf_bn": 80.0
  },
  {
    "usable_energy_gwh": 40,
    "power_gw": 10.0,
    "installed_chf_usable_kwh": 500,
    "capex_chf_bn": 20.0,
    "real_discount_rate": 0.05,
    "annual_capital_om_chf_bn": 2.726845752184887,
    "cycles": 150,
    "annual_discharge_twh": 6.0,
    "annual_charging_twh": 7.0588235294117645,
    "charging_price_chf_mwh": 60,
    "storage_service_chf_mwh": 454.47429203081447,
    "including_charging_chf_mwh": 525.0625273249321,
    "undiscounted_60year_replacement_capex_chf_bn": 80.0
  },
  {
    "usable_energy_gwh": 40,
    "power_gw": 10.0,
    "installed_chf_usable_kwh": 500,
    "capex_chf_bn": 20.0,
    "real_discount_rate": 0.05,
    "annual_capital_om_chf_bn": 2.726845752184887,
    "cycles": 300,
    "annual_discharge_twh": 12.0,
    "annual_charging_twh": 14.117647058823529,
    "charging_price_chf_mwh": 0,
    "storage_service_chf_mwh": 227.23714601540723,
    "including_charging_chf_mwh": 227.23714601540723,
    "undiscounted_60year_replacement_capex_chf_bn": 80.0
  },
  {
    "usable_energy_gwh": 40,
    "power_gw": 10.0,
    "installed_chf_usable_kwh": 500,
    "capex_chf_bn": 20.0,
    "real_discount_rate": 0.05,
    "annual_capital_om_chf_bn": 2.726845752184887,
    "cycles": 300,
    "annual_discharge_twh": 12.0,
    "annual_charging_twh": 14.117647058823529,
    "charging_price_chf_mwh": 30,
    "storage_service_chf_mwh": 227.23714601540723,
    "including_charging_chf_mwh": 262.5312636624661,
    "undiscounted_60year_replacement_capex_chf_bn": 80.0
  },
  {
    "usable_energy_gwh": 40,
    "power_gw": 10.0,
    "installed_chf_usable_kwh": 500,
    "capex_chf_bn": 20.0,
    "real_discount_rate": 0.05,
    "annual_capital_om_chf_bn": 2.726845752184887,
    "cycles": 300,
    "annual_discharge_twh": 12.0,
    "annual_charging_twh": 14.117647058823529,
    "charging_price_chf_mwh": 60,
    "storage_service_chf_mwh": 227.23714601540723,
    "including_charging_chf_mwh": 297.8253813095249,
    "undiscounted_60year_replacement_capex_chf_bn": 80.0
  },
  {
    "usable_energy_gwh": 40,
    "power_gw": 10.0,
    "installed_chf_usable_kwh": 500,
    "capex_chf_bn": 20.0,
    "real_discount_rate": 0.07,
    "annual_capital_om_chf_bn": 2.9958924940201297,
    "cycles": 50,
    "annual_discharge_twh": 2.0,
    "annual_charging_twh": 2.3529411764705883,
    "charging_price_chf_mwh": 0,
    "storage_service_chf_mwh": 1497.9462470100648,
    "including_charging_chf_mwh": 1497.9462470100648,
    "undiscounted_60year_replacement_capex_chf_bn": 80.0
  },
  {
    "usable_energy_gwh": 40,
    "power_gw": 10.0,
    "installed_chf_usable_kwh": 500,
    "capex_chf_bn": 20.0,
    "real_discount_rate": 0.07,
    "annual_capital_om_chf_bn": 2.9958924940201297,
    "cycles": 50,
    "annual_discharge_twh": 2.0,
    "annual_charging_twh": 2.3529411764705883,
    "charging_price_chf_mwh": 30,
    "storage_service_chf_mwh": 1497.9462470100648,
    "including_charging_chf_mwh": 1533.2403646571236,
    "undiscounted_60year_replacement_capex_chf_bn": 80.0
  },
  {
    "usable_energy_gwh": 40,
    "power_gw": 10.0,
    "installed_chf_usable_kwh": 500,
    "capex_chf_bn": 20.0,
    "real_discount_rate": 0.07,
    "annual_capital_om_chf_bn": 2.9958924940201297,
    "cycles": 50,
    "annual_discharge_twh": 2.0,
    "annual_charging_twh": 2.3529411764705883,
    "charging_price_chf_mwh": 60,
    "storage_service_chf_mwh": 1497.9462470100648,
    "including_charging_chf_mwh": 1568.5344823041823,
    "undiscounted_60year_replacement_capex_chf_bn": 80.0
  },
  {
    "usable_energy_gwh": 40,
    "power_gw": 10.0,
    "installed_chf_usable_kwh": 500,
    "capex_chf_bn": 20.0,
    "real_discount_rate": 0.07,
    "annual_capital_om_chf_bn": 2.9958924940201297,
    "cycles": 150,
    "annual_discharge_twh": 6.0,
    "annual_charging_twh": 7.0588235294117645,
    "charging_price_chf_mwh": 0,
    "storage_service_chf_mwh": 499.31541567002165,
    "including_charging_chf_mwh": 499.31541567002165,
    "undiscounted_60year_replacement_capex_chf_bn": 80.0
  },
  {
    "usable_energy_gwh": 40,
    "power_gw": 10.0,
    "installed_chf_usable_kwh": 500,
    "capex_chf_bn": 20.0,
    "real_discount_rate": 0.07,
    "annual_capital_om_chf_bn": 2.9958924940201297,
    "cycles": 150,
    "annual_discharge_twh": 6.0,
    "annual_charging_twh": 7.0588235294117645,
    "charging_price_chf_mwh": 30,
    "storage_service_chf_mwh": 499.31541567002165,
    "including_charging_chf_mwh": 534.6095333170805,
    "undiscounted_60year_replacement_capex_chf_bn": 80.0
  },
  {
    "usable_energy_gwh": 40,
    "power_gw": 10.0,
    "installed_chf_usable_kwh": 500,
    "capex_chf_bn": 20.0,
    "real_discount_rate": 0.07,
    "annual_capital_om_chf_bn": 2.9958924940201297,
    "cycles": 150,
    "annual_discharge_twh": 6.0,
    "annual_charging_twh": 7.0588235294117645,
    "charging_price_chf_mwh": 60,
    "storage_service_chf_mwh": 499.31541567002165,
    "including_charging_chf_mwh": 569.9036509641393,
    "undiscounted_60year_replacement_capex_chf_bn": 80.0
  },
  {
    "usable_energy_gwh": 40,
    "power_gw": 10.0,
    "installed_chf_usable_kwh": 500,
    "capex_chf_bn": 20.0,
    "real_discount_rate": 0.07,
    "annual_capital_om_chf_bn": 2.9958924940201297,
    "cycles": 300,
    "annual_discharge_twh": 12.0,
    "annual_charging_twh": 14.117647058823529,
    "charging_price_chf_mwh": 0,
    "storage_service_chf_mwh": 249.65770783501083,
    "including_charging_chf_mwh": 249.65770783501083,
    "undiscounted_60year_replacement_capex_chf_bn": 80.0
  },
  {
    "usable_energy_gwh": 40,
    "power_gw": 10.0,
    "installed_chf_usable_kwh": 500,
    "capex_chf_bn": 20.0,
    "real_discount_rate": 0.07,
    "annual_capital_om_chf_bn": 2.9958924940201297,
    "cycles": 300,
    "annual_discharge_twh": 12.0,
    "annual_charging_twh": 14.117647058823529,
    "charging_price_chf_mwh": 30,
    "storage_service_chf_mwh": 249.65770783501083,
    "including_charging_chf_mwh": 284.95182548206964,
    "undiscounted_60year_replacement_capex_chf_bn": 80.0
  },
  {
    "usable_energy_gwh": 40,
    "power_gw": 10.0,
    "installed_chf_usable_kwh": 500,
    "capex_chf_bn": 20.0,
    "real_discount_rate": 0.07,
    "annual_capital_om_chf_bn": 2.9958924940201297,
    "cycles": 300,
    "annual_discharge_twh": 12.0,
    "annual_charging_twh": 14.117647058823529,
    "charging_price_chf_mwh": 60,
    "storage_service_chf_mwh": 249.65770783501083,
    "including_charging_chf_mwh": 320.2459431291285,
    "undiscounted_60year_replacement_capex_chf_bn": 80.0
  },
  {
    "usable_energy_gwh": 80,
    "power_gw": 20.0,
    "installed_chf_usable_kwh": 250,
    "capex_chf_bn": 20.0,
    "real_discount_rate": 0.03,
    "annual_capital_om_chf_bn": 2.4753316092457602,
    "cycles": 50,
    "annual_discharge_twh": 4.0,
    "annual_charging_twh": 4.705882352941177,
    "charging_price_chf_mwh": 0,
    "storage_service_chf_mwh": 618.8329023114401,
    "including_charging_chf_mwh": 618.8329023114401,
    "undiscounted_60year_replacement_capex_chf_bn": 80.0
  },
  {
    "usable_energy_gwh": 80,
    "power_gw": 20.0,
    "installed_chf_usable_kwh": 250,
    "capex_chf_bn": 20.0,
    "real_discount_rate": 0.03,
    "annual_capital_om_chf_bn": 2.4753316092457602,
    "cycles": 50,
    "annual_discharge_twh": 4.0,
    "annual_charging_twh": 4.705882352941177,
    "charging_price_chf_mwh": 30,
    "storage_service_chf_mwh": 618.8329023114401,
    "including_charging_chf_mwh": 654.1270199584989,
    "undiscounted_60year_replacement_capex_chf_bn": 80.0
  },
  {
    "usable_energy_gwh": 80,
    "power_gw": 20.0,
    "installed_chf_usable_kwh": 250,
    "capex_chf_bn": 20.0,
    "real_discount_rate": 0.03,
    "annual_capital_om_chf_bn": 2.4753316092457602,
    "cycles": 50,
    "annual_discharge_twh": 4.0,
    "annual_charging_twh": 4.705882352941177,
    "charging_price_chf_mwh": 60,
    "storage_service_chf_mwh": 618.8329023114401,
    "including_charging_chf_mwh": 689.4211376055578,
    "undiscounted_60year_replacement_capex_chf_bn": 80.0
  },
  {
    "usable_energy_gwh": 80,
    "power_gw": 20.0,
    "installed_chf_usable_kwh": 250,
    "capex_chf_bn": 20.0,
    "real_discount_rate": 0.03,
    "annual_capital_om_chf_bn": 2.4753316092457602,
    "cycles": 150,
    "annual_discharge_twh": 12.0,
    "annual_charging_twh": 14.117647058823529,
    "charging_price_chf_mwh": 0,
    "storage_service_chf_mwh": 206.27763410381337,
    "including_charging_chf_mwh": 206.27763410381337,
    "undiscounted_60year_replacement_capex_chf_bn": 80.0
  },
  {
    "usable_energy_gwh": 80,
    "power_gw": 20.0,
    "installed_chf_usable_kwh": 250,
    "capex_chf_bn": 20.0,
    "real_discount_rate": 0.03,
    "annual_capital_om_chf_bn": 2.4753316092457602,
    "cycles": 150,
    "annual_discharge_twh": 12.0,
    "annual_charging_twh": 14.117647058823529,
    "charging_price_chf_mwh": 30,
    "storage_service_chf_mwh": 206.27763410381337,
    "including_charging_chf_mwh": 241.57175175087218,
    "undiscounted_60year_replacement_capex_chf_bn": 80.0
  },
  {
    "usable_energy_gwh": 80,
    "power_gw": 20.0,
    "installed_chf_usable_kwh": 250,
    "capex_chf_bn": 20.0,
    "real_discount_rate": 0.03,
    "annual_capital_om_chf_bn": 2.4753316092457602,
    "cycles": 150,
    "annual_discharge_twh": 12.0,
    "annual_charging_twh": 14.117647058823529,
    "charging_price_chf_mwh": 60,
    "storage_service_chf_mwh": 206.27763410381337,
    "including_charging_chf_mwh": 276.865869397931,
    "undiscounted_60year_replacement_capex_chf_bn": 80.0
  },
  {
    "usable_energy_gwh": 80,
    "power_gw": 20.0,
    "installed_chf_usable_kwh": 250,
    "capex_chf_bn": 20.0,
    "real_discount_rate": 0.03,
    "annual_capital_om_chf_bn": 2.4753316092457602,
    "cycles": 300,
    "annual_discharge_twh": 24.0,
    "annual_charging_twh": 28.235294117647058,
    "charging_price_chf_mwh": 0,
    "storage_service_chf_mwh": 103.13881705190668,
    "including_charging_chf_mwh": 103.13881705190668,
    "undiscounted_60year_replacement_capex_chf_bn": 80.0
  },
  {
    "usable_energy_gwh": 80,
    "power_gw": 20.0,
    "installed_chf_usable_kwh": 250,
    "capex_chf_bn": 20.0,
    "real_discount_rate": 0.03,
    "annual_capital_om_chf_bn": 2.4753316092457602,
    "cycles": 300,
    "annual_discharge_twh": 24.0,
    "annual_charging_twh": 28.235294117647058,
    "charging_price_chf_mwh": 30,
    "storage_service_chf_mwh": 103.13881705190668,
    "including_charging_chf_mwh": 138.4329346989655,
    "undiscounted_60year_replacement_capex_chf_bn": 80.0
  },
  {
    "usable_energy_gwh": 80,
    "power_gw": 20.0,
    "installed_chf_usable_kwh": 250,
    "capex_chf_bn": 20.0,
    "real_discount_rate": 0.03,
    "annual_capital_om_chf_bn": 2.4753316092457602,
    "cycles": 300,
    "annual_discharge_twh": 24.0,
    "annual_charging_twh": 28.235294117647058,
    "charging_price_chf_mwh": 60,
    "storage_service_chf_mwh": 103.13881705190668,
    "including_charging_chf_mwh": 173.72705234602432,
    "undiscounted_60year_replacement_capex_chf_bn": 80.0
  },
  {
    "usable_energy_gwh": 80,
    "power_gw": 20.0,
    "installed_chf_usable_kwh": 250,
    "capex_chf_bn": 20.0,
    "real_discount_rate": 0.05,
    "annual_capital_om_chf_bn": 2.726845752184887,
    "cycles": 50,
    "annual_discharge_twh": 4.0,
    "annual_charging_twh": 4.705882352941177,
    "charging_price_chf_mwh": 0,
    "storage_service_chf_mwh": 681.7114380462217,
    "including_charging_chf_mwh": 681.7114380462217,
    "undiscounted_60year_replacement_capex_chf_bn": 80.0
  },
  {
    "usable_energy_gwh": 80,
    "power_gw": 20.0,
    "installed_chf_usable_kwh": 250,
    "capex_chf_bn": 20.0,
    "real_discount_rate": 0.05,
    "annual_capital_om_chf_bn": 2.726845752184887,
    "cycles": 50,
    "annual_discharge_twh": 4.0,
    "annual_charging_twh": 4.705882352941177,
    "charging_price_chf_mwh": 30,
    "storage_service_chf_mwh": 681.7114380462217,
    "including_charging_chf_mwh": 717.0055556932805,
    "undiscounted_60year_replacement_capex_chf_bn": 80.0
  },
  {
    "usable_energy_gwh": 80,
    "power_gw": 20.0,
    "installed_chf_usable_kwh": 250,
    "capex_chf_bn": 20.0,
    "real_discount_rate": 0.05,
    "annual_capital_om_chf_bn": 2.726845752184887,
    "cycles": 50,
    "annual_discharge_twh": 4.0,
    "annual_charging_twh": 4.705882352941177,
    "charging_price_chf_mwh": 60,
    "storage_service_chf_mwh": 681.7114380462217,
    "including_charging_chf_mwh": 752.2996733403394,
    "undiscounted_60year_replacement_capex_chf_bn": 80.0
  },
  {
    "usable_energy_gwh": 80,
    "power_gw": 20.0,
    "installed_chf_usable_kwh": 250,
    "capex_chf_bn": 20.0,
    "real_discount_rate": 0.05,
    "annual_capital_om_chf_bn": 2.726845752184887,
    "cycles": 150,
    "annual_discharge_twh": 12.0,
    "annual_charging_twh": 14.117647058823529,
    "charging_price_chf_mwh": 0,
    "storage_service_chf_mwh": 227.23714601540723,
    "including_charging_chf_mwh": 227.23714601540723,
    "undiscounted_60year_replacement_capex_chf_bn": 80.0
  },
  {
    "usable_energy_gwh": 80,
    "power_gw": 20.0,
    "installed_chf_usable_kwh": 250,
    "capex_chf_bn": 20.0,
    "real_discount_rate": 0.05,
    "annual_capital_om_chf_bn": 2.726845752184887,
    "cycles": 150,
    "annual_discharge_twh": 12.0,
    "annual_charging_twh": 14.117647058823529,
    "charging_price_chf_mwh": 30,
    "storage_service_chf_mwh": 227.23714601540723,
    "including_charging_chf_mwh": 262.5312636624661,
    "undiscounted_60year_replacement_capex_chf_bn": 80.0
  },
  {
    "usable_energy_gwh": 80,
    "power_gw": 20.0,
    "installed_chf_usable_kwh": 250,
    "capex_chf_bn": 20.0,
    "real_discount_rate": 0.05,
    "annual_capital_om_chf_bn": 2.726845752184887,
    "cycles": 150,
    "annual_discharge_twh": 12.0,
    "annual_charging_twh": 14.117647058823529,
    "charging_price_chf_mwh": 60,
    "storage_service_chf_mwh": 227.23714601540723,
    "including_charging_chf_mwh": 297.8253813095249,
    "undiscounted_60year_replacement_capex_chf_bn": 80.0
  },
  {
    "usable_energy_gwh": 80,
    "power_gw": 20.0,
    "installed_chf_usable_kwh": 250,
    "capex_chf_bn": 20.0,
    "real_discount_rate": 0.05,
    "annual_capital_om_chf_bn": 2.726845752184887,
    "cycles": 300,
    "annual_discharge_twh": 24.0,
    "annual_charging_twh": 28.235294117647058,
    "charging_price_chf_mwh": 0,
    "storage_service_chf_mwh": 113.61857300770362,
    "including_charging_chf_mwh": 113.61857300770362,
    "undiscounted_60year_replacement_capex_chf_bn": 80.0
  },
  {
    "usable_energy_gwh": 80,
    "power_gw": 20.0,
    "installed_chf_usable_kwh": 250,
    "capex_chf_bn": 20.0,
    "real_discount_rate": 0.05,
    "annual_capital_om_chf_bn": 2.726845752184887,
    "cycles": 300,
    "annual_discharge_twh": 24.0,
    "annual_charging_twh": 28.235294117647058,
    "charging_price_chf_mwh": 30,
    "storage_service_chf_mwh": 113.61857300770362,
    "including_charging_chf_mwh": 148.91269065476246,
    "undiscounted_60year_replacement_capex_chf_bn": 80.0
  },
  {
    "usable_energy_gwh": 80,
    "power_gw": 20.0,
    "installed_chf_usable_kwh": 250,
    "capex_chf_bn": 20.0,
    "real_discount_rate": 0.05,
    "annual_capital_om_chf_bn": 2.726845752184887,
    "cycles": 300,
    "annual_discharge_twh": 24.0,
    "annual_charging_twh": 28.235294117647058,
    "charging_price_chf_mwh": 60,
    "storage_service_chf_mwh": 113.61857300770362,
    "including_charging_chf_mwh": 184.20680830182127,
    "undiscounted_60year_replacement_capex_chf_bn": 80.0
  },
  {
    "usable_energy_gwh": 80,
    "power_gw": 20.0,
    "installed_chf_usable_kwh": 250,
    "capex_chf_bn": 20.0,
    "real_discount_rate": 0.07,
    "annual_capital_om_chf_bn": 2.9958924940201297,
    "cycles": 50,
    "annual_discharge_twh": 4.0,
    "annual_charging_twh": 4.705882352941177,
    "charging_price_chf_mwh": 0,
    "storage_service_chf_mwh": 748.9731235050324,
    "including_charging_chf_mwh": 748.9731235050324,
    "undiscounted_60year_replacement_capex_chf_bn": 80.0
  },
  {
    "usable_energy_gwh": 80,
    "power_gw": 20.0,
    "installed_chf_usable_kwh": 250,
    "capex_chf_bn": 20.0,
    "real_discount_rate": 0.07,
    "annual_capital_om_chf_bn": 2.9958924940201297,
    "cycles": 50,
    "annual_discharge_twh": 4.0,
    "annual_charging_twh": 4.705882352941177,
    "charging_price_chf_mwh": 30,
    "storage_service_chf_mwh": 748.9731235050324,
    "including_charging_chf_mwh": 784.2672411520912,
    "undiscounted_60year_replacement_capex_chf_bn": 80.0
  },
  {
    "usable_energy_gwh": 80,
    "power_gw": 20.0,
    "installed_chf_usable_kwh": 250,
    "capex_chf_bn": 20.0,
    "real_discount_rate": 0.07,
    "annual_capital_om_chf_bn": 2.9958924940201297,
    "cycles": 50,
    "annual_discharge_twh": 4.0,
    "annual_charging_twh": 4.705882352941177,
    "charging_price_chf_mwh": 60,
    "storage_service_chf_mwh": 748.9731235050324,
    "including_charging_chf_mwh": 819.5613587991501,
    "undiscounted_60year_replacement_capex_chf_bn": 80.0
  },
  {
    "usable_energy_gwh": 80,
    "power_gw": 20.0,
    "installed_chf_usable_kwh": 250,
    "capex_chf_bn": 20.0,
    "real_discount_rate": 0.07,
    "annual_capital_om_chf_bn": 2.9958924940201297,
    "cycles": 150,
    "annual_discharge_twh": 12.0,
    "annual_charging_twh": 14.117647058823529,
    "charging_price_chf_mwh": 0,
    "storage_service_chf_mwh": 249.65770783501083,
    "including_charging_chf_mwh": 249.65770783501083,
    "undiscounted_60year_replacement_capex_chf_bn": 80.0
  },
  {
    "usable_energy_gwh": 80,
    "power_gw": 20.0,
    "installed_chf_usable_kwh": 250,
    "capex_chf_bn": 20.0,
    "real_discount_rate": 0.07,
    "annual_capital_om_chf_bn": 2.9958924940201297,
    "cycles": 150,
    "annual_discharge_twh": 12.0,
    "annual_charging_twh": 14.117647058823529,
    "charging_price_chf_mwh": 30,
    "storage_service_chf_mwh": 249.65770783501083,
    "including_charging_chf_mwh": 284.95182548206964,
    "undiscounted_60year_replacement_capex_chf_bn": 80.0
  },
  {
    "usable_energy_gwh": 80,
    "power_gw": 20.0,
    "installed_chf_usable_kwh": 250,
    "capex_chf_bn": 20.0,
    "real_discount_rate": 0.07,
    "annual_capital_om_chf_bn": 2.9958924940201297,
    "cycles": 150,
    "annual_discharge_twh": 12.0,
    "annual_charging_twh": 14.117647058823529,
    "charging_price_chf_mwh": 60,
    "storage_service_chf_mwh": 249.65770783501083,
    "including_charging_chf_mwh": 320.2459431291285,
    "undiscounted_60year_replacement_capex_chf_bn": 80.0
  },
  {
    "usable_energy_gwh": 80,
    "power_gw": 20.0,
    "installed_chf_usable_kwh": 250,
    "capex_chf_bn": 20.0,
    "real_discount_rate": 0.07,
    "annual_capital_om_chf_bn": 2.9958924940201297,
    "cycles": 300,
    "annual_discharge_twh": 24.0,
    "annual_charging_twh": 28.235294117647058,
    "charging_price_chf_mwh": 0,
    "storage_service_chf_mwh": 124.82885391750541,
    "including_charging_chf_mwh": 124.82885391750541,
    "undiscounted_60year_replacement_capex_chf_bn": 80.0
  },
  {
    "usable_energy_gwh": 80,
    "power_gw": 20.0,
    "installed_chf_usable_kwh": 250,
    "capex_chf_bn": 20.0,
    "real_discount_rate": 0.07,
    "annual_capital_om_chf_bn": 2.9958924940201297,
    "cycles": 300,
    "annual_discharge_twh": 24.0,
    "annual_charging_twh": 28.235294117647058,
    "charging_price_chf_mwh": 30,
    "storage_service_chf_mwh": 124.82885391750541,
    "including_charging_chf_mwh": 160.12297156456424,
    "undiscounted_60year_replacement_capex_chf_bn": 80.0
  },
  {
    "usable_energy_gwh": 80,
    "power_gw": 20.0,
    "installed_chf_usable_kwh": 250,
    "capex_chf_bn": 20.0,
    "real_discount_rate": 0.07,
    "annual_capital_om_chf_bn": 2.9958924940201297,
    "cycles": 300,
    "annual_discharge_twh": 24.0,
    "annual_charging_twh": 28.235294117647058,
    "charging_price_chf_mwh": 60,
    "storage_service_chf_mwh": 124.82885391750541,
    "including_charging_chf_mwh": 195.41708921162308,
    "undiscounted_60year_replacement_capex_chf_bn": 80.0
  },
  {
    "usable_energy_gwh": 80,
    "power_gw": 20.0,
    "installed_chf_usable_kwh": 375,
    "capex_chf_bn": 30.0,
    "real_discount_rate": 0.03,
    "annual_capital_om_chf_bn": 3.71299741386864,
    "cycles": 50,
    "annual_discharge_twh": 4.0,
    "annual_charging_twh": 4.705882352941177,
    "charging_price_chf_mwh": 0,
    "storage_service_chf_mwh": 928.24935346716,
    "including_charging_chf_mwh": 928.24935346716,
    "undiscounted_60year_replacement_capex_chf_bn": 120.0
  },
  {
    "usable_energy_gwh": 80,
    "power_gw": 20.0,
    "installed_chf_usable_kwh": 375,
    "capex_chf_bn": 30.0,
    "real_discount_rate": 0.03,
    "annual_capital_om_chf_bn": 3.71299741386864,
    "cycles": 50,
    "annual_discharge_twh": 4.0,
    "annual_charging_twh": 4.705882352941177,
    "charging_price_chf_mwh": 30,
    "storage_service_chf_mwh": 928.24935346716,
    "including_charging_chf_mwh": 963.5434711142187,
    "undiscounted_60year_replacement_capex_chf_bn": 120.0
  },
  {
    "usable_energy_gwh": 80,
    "power_gw": 20.0,
    "installed_chf_usable_kwh": 375,
    "capex_chf_bn": 30.0,
    "real_discount_rate": 0.03,
    "annual_capital_om_chf_bn": 3.71299741386864,
    "cycles": 50,
    "annual_discharge_twh": 4.0,
    "annual_charging_twh": 4.705882352941177,
    "charging_price_chf_mwh": 60,
    "storage_service_chf_mwh": 928.24935346716,
    "including_charging_chf_mwh": 998.8375887612776,
    "undiscounted_60year_replacement_capex_chf_bn": 120.0
  },
  {
    "usable_energy_gwh": 80,
    "power_gw": 20.0,
    "installed_chf_usable_kwh": 375,
    "capex_chf_bn": 30.0,
    "real_discount_rate": 0.03,
    "annual_capital_om_chf_bn": 3.71299741386864,
    "cycles": 150,
    "annual_discharge_twh": 12.0,
    "annual_charging_twh": 14.117647058823529,
    "charging_price_chf_mwh": 0,
    "storage_service_chf_mwh": 309.41645115572,
    "including_charging_chf_mwh": 309.41645115572,
    "undiscounted_60year_replacement_capex_chf_bn": 120.0
  },
  {
    "usable_energy_gwh": 80,
    "power_gw": 20.0,
    "installed_chf_usable_kwh": 375,
    "capex_chf_bn": 30.0,
    "real_discount_rate": 0.03,
    "annual_capital_om_chf_bn": 3.71299741386864,
    "cycles": 150,
    "annual_discharge_twh": 12.0,
    "annual_charging_twh": 14.117647058823529,
    "charging_price_chf_mwh": 30,
    "storage_service_chf_mwh": 309.41645115572,
    "including_charging_chf_mwh": 344.7105688027788,
    "undiscounted_60year_replacement_capex_chf_bn": 120.0
  },
  {
    "usable_energy_gwh": 80,
    "power_gw": 20.0,
    "installed_chf_usable_kwh": 375,
    "capex_chf_bn": 30.0,
    "real_discount_rate": 0.03,
    "annual_capital_om_chf_bn": 3.71299741386864,
    "cycles": 150,
    "annual_discharge_twh": 12.0,
    "annual_charging_twh": 14.117647058823529,
    "charging_price_chf_mwh": 60,
    "storage_service_chf_mwh": 309.41645115572,
    "including_charging_chf_mwh": 380.00468644983766,
    "undiscounted_60year_replacement_capex_chf_bn": 120.0
  },
  {
    "usable_energy_gwh": 80,
    "power_gw": 20.0,
    "installed_chf_usable_kwh": 375,
    "capex_chf_bn": 30.0,
    "real_discount_rate": 0.03,
    "annual_capital_om_chf_bn": 3.71299741386864,
    "cycles": 300,
    "annual_discharge_twh": 24.0,
    "annual_charging_twh": 28.235294117647058,
    "charging_price_chf_mwh": 0,
    "storage_service_chf_mwh": 154.70822557786,
    "including_charging_chf_mwh": 154.70822557786,
    "undiscounted_60year_replacement_capex_chf_bn": 120.0
  },
  {
    "usable_energy_gwh": 80,
    "power_gw": 20.0,
    "installed_chf_usable_kwh": 375,
    "capex_chf_bn": 30.0,
    "real_discount_rate": 0.03,
    "annual_capital_om_chf_bn": 3.71299741386864,
    "cycles": 300,
    "annual_discharge_twh": 24.0,
    "annual_charging_twh": 28.235294117647058,
    "charging_price_chf_mwh": 30,
    "storage_service_chf_mwh": 154.70822557786,
    "including_charging_chf_mwh": 190.00234322491883,
    "undiscounted_60year_replacement_capex_chf_bn": 120.0
  },
  {
    "usable_energy_gwh": 80,
    "power_gw": 20.0,
    "installed_chf_usable_kwh": 375,
    "capex_chf_bn": 30.0,
    "real_discount_rate": 0.03,
    "annual_capital_om_chf_bn": 3.71299741386864,
    "cycles": 300,
    "annual_discharge_twh": 24.0,
    "annual_charging_twh": 28.235294117647058,
    "charging_price_chf_mwh": 60,
    "storage_service_chf_mwh": 154.70822557786,
    "including_charging_chf_mwh": 225.29646087197764,
    "undiscounted_60year_replacement_capex_chf_bn": 120.0
  },
  {
    "usable_energy_gwh": 80,
    "power_gw": 20.0,
    "installed_chf_usable_kwh": 375,
    "capex_chf_bn": 30.0,
    "real_discount_rate": 0.05,
    "annual_capital_om_chf_bn": 4.09026862827733,
    "cycles": 50,
    "annual_discharge_twh": 4.0,
    "annual_charging_twh": 4.705882352941177,
    "charging_price_chf_mwh": 0,
    "storage_service_chf_mwh": 1022.5671570693324,
    "including_charging_chf_mwh": 1022.5671570693324,
    "undiscounted_60year_replacement_capex_chf_bn": 120.0
  },
  {
    "usable_energy_gwh": 80,
    "power_gw": 20.0,
    "installed_chf_usable_kwh": 375,
    "capex_chf_bn": 30.0,
    "real_discount_rate": 0.05,
    "annual_capital_om_chf_bn": 4.09026862827733,
    "cycles": 50,
    "annual_discharge_twh": 4.0,
    "annual_charging_twh": 4.705882352941177,
    "charging_price_chf_mwh": 30,
    "storage_service_chf_mwh": 1022.5671570693324,
    "including_charging_chf_mwh": 1057.8612747163913,
    "undiscounted_60year_replacement_capex_chf_bn": 120.0
  },
  {
    "usable_energy_gwh": 80,
    "power_gw": 20.0,
    "installed_chf_usable_kwh": 375,
    "capex_chf_bn": 30.0,
    "real_discount_rate": 0.05,
    "annual_capital_om_chf_bn": 4.09026862827733,
    "cycles": 50,
    "annual_discharge_twh": 4.0,
    "annual_charging_twh": 4.705882352941177,
    "charging_price_chf_mwh": 60,
    "storage_service_chf_mwh": 1022.5671570693324,
    "including_charging_chf_mwh": 1093.1553923634501,
    "undiscounted_60year_replacement_capex_chf_bn": 120.0
  },
  {
    "usable_energy_gwh": 80,
    "power_gw": 20.0,
    "installed_chf_usable_kwh": 375,
    "capex_chf_bn": 30.0,
    "real_discount_rate": 0.05,
    "annual_capital_om_chf_bn": 4.09026862827733,
    "cycles": 150,
    "annual_discharge_twh": 12.0,
    "annual_charging_twh": 14.117647058823529,
    "charging_price_chf_mwh": 0,
    "storage_service_chf_mwh": 340.8557190231108,
    "including_charging_chf_mwh": 340.8557190231108,
    "undiscounted_60year_replacement_capex_chf_bn": 120.0
  },
  {
    "usable_energy_gwh": 80,
    "power_gw": 20.0,
    "installed_chf_usable_kwh": 375,
    "capex_chf_bn": 30.0,
    "real_discount_rate": 0.05,
    "annual_capital_om_chf_bn": 4.09026862827733,
    "cycles": 150,
    "annual_discharge_twh": 12.0,
    "annual_charging_twh": 14.117647058823529,
    "charging_price_chf_mwh": 30,
    "storage_service_chf_mwh": 340.8557190231108,
    "including_charging_chf_mwh": 376.14983667016963,
    "undiscounted_60year_replacement_capex_chf_bn": 120.0
  },
  {
    "usable_energy_gwh": 80,
    "power_gw": 20.0,
    "installed_chf_usable_kwh": 375,
    "capex_chf_bn": 30.0,
    "real_discount_rate": 0.05,
    "annual_capital_om_chf_bn": 4.09026862827733,
    "cycles": 150,
    "annual_discharge_twh": 12.0,
    "annual_charging_twh": 14.117647058823529,
    "charging_price_chf_mwh": 60,
    "storage_service_chf_mwh": 340.8557190231108,
    "including_charging_chf_mwh": 411.4439543172284,
    "undiscounted_60year_replacement_capex_chf_bn": 120.0
  },
  {
    "usable_energy_gwh": 80,
    "power_gw": 20.0,
    "installed_chf_usable_kwh": 375,
    "capex_chf_bn": 30.0,
    "real_discount_rate": 0.05,
    "annual_capital_om_chf_bn": 4.09026862827733,
    "cycles": 300,
    "annual_discharge_twh": 24.0,
    "annual_charging_twh": 28.235294117647058,
    "charging_price_chf_mwh": 0,
    "storage_service_chf_mwh": 170.4278595115554,
    "including_charging_chf_mwh": 170.4278595115554,
    "undiscounted_60year_replacement_capex_chf_bn": 120.0
  },
  {
    "usable_energy_gwh": 80,
    "power_gw": 20.0,
    "installed_chf_usable_kwh": 375,
    "capex_chf_bn": 30.0,
    "real_discount_rate": 0.05,
    "annual_capital_om_chf_bn": 4.09026862827733,
    "cycles": 300,
    "annual_discharge_twh": 24.0,
    "annual_charging_twh": 28.235294117647058,
    "charging_price_chf_mwh": 30,
    "storage_service_chf_mwh": 170.4278595115554,
    "including_charging_chf_mwh": 205.7219771586142,
    "undiscounted_60year_replacement_capex_chf_bn": 120.0
  },
  {
    "usable_energy_gwh": 80,
    "power_gw": 20.0,
    "installed_chf_usable_kwh": 375,
    "capex_chf_bn": 30.0,
    "real_discount_rate": 0.05,
    "annual_capital_om_chf_bn": 4.09026862827733,
    "cycles": 300,
    "annual_discharge_twh": 24.0,
    "annual_charging_twh": 28.235294117647058,
    "charging_price_chf_mwh": 60,
    "storage_service_chf_mwh": 170.4278595115554,
    "including_charging_chf_mwh": 241.01609480567305,
    "undiscounted_60year_replacement_capex_chf_bn": 120.0
  },
  {
    "usable_energy_gwh": 80,
    "power_gw": 20.0,
    "installed_chf_usable_kwh": 375,
    "capex_chf_bn": 30.0,
    "real_discount_rate": 0.07,
    "annual_capital_om_chf_bn": 4.493838741030195,
    "cycles": 50,
    "annual_discharge_twh": 4.0,
    "annual_charging_twh": 4.705882352941177,
    "charging_price_chf_mwh": 0,
    "storage_service_chf_mwh": 1123.4596852575487,
    "including_charging_chf_mwh": 1123.4596852575487,
    "undiscounted_60year_replacement_capex_chf_bn": 120.0
  },
  {
    "usable_energy_gwh": 80,
    "power_gw": 20.0,
    "installed_chf_usable_kwh": 375,
    "capex_chf_bn": 30.0,
    "real_discount_rate": 0.07,
    "annual_capital_om_chf_bn": 4.493838741030195,
    "cycles": 50,
    "annual_discharge_twh": 4.0,
    "annual_charging_twh": 4.705882352941177,
    "charging_price_chf_mwh": 30,
    "storage_service_chf_mwh": 1123.4596852575487,
    "including_charging_chf_mwh": 1158.7538029046075,
    "undiscounted_60year_replacement_capex_chf_bn": 120.0
  },
  {
    "usable_energy_gwh": 80,
    "power_gw": 20.0,
    "installed_chf_usable_kwh": 375,
    "capex_chf_bn": 30.0,
    "real_discount_rate": 0.07,
    "annual_capital_om_chf_bn": 4.493838741030195,
    "cycles": 50,
    "annual_discharge_twh": 4.0,
    "annual_charging_twh": 4.705882352941177,
    "charging_price_chf_mwh": 60,
    "storage_service_chf_mwh": 1123.4596852575487,
    "including_charging_chf_mwh": 1194.0479205516663,
    "undiscounted_60year_replacement_capex_chf_bn": 120.0
  },
  {
    "usable_energy_gwh": 80,
    "power_gw": 20.0,
    "installed_chf_usable_kwh": 375,
    "capex_chf_bn": 30.0,
    "real_discount_rate": 0.07,
    "annual_capital_om_chf_bn": 4.493838741030195,
    "cycles": 150,
    "annual_discharge_twh": 12.0,
    "annual_charging_twh": 14.117647058823529,
    "charging_price_chf_mwh": 0,
    "storage_service_chf_mwh": 374.4865617525162,
    "including_charging_chf_mwh": 374.4865617525162,
    "undiscounted_60year_replacement_capex_chf_bn": 120.0
  },
  {
    "usable_energy_gwh": 80,
    "power_gw": 20.0,
    "installed_chf_usable_kwh": 375,
    "capex_chf_bn": 30.0,
    "real_discount_rate": 0.07,
    "annual_capital_om_chf_bn": 4.493838741030195,
    "cycles": 150,
    "annual_discharge_twh": 12.0,
    "annual_charging_twh": 14.117647058823529,
    "charging_price_chf_mwh": 30,
    "storage_service_chf_mwh": 374.4865617525162,
    "including_charging_chf_mwh": 409.78067939957504,
    "undiscounted_60year_replacement_capex_chf_bn": 120.0
  },
  {
    "usable_energy_gwh": 80,
    "power_gw": 20.0,
    "installed_chf_usable_kwh": 375,
    "capex_chf_bn": 30.0,
    "real_discount_rate": 0.07,
    "annual_capital_om_chf_bn": 4.493838741030195,
    "cycles": 150,
    "annual_discharge_twh": 12.0,
    "annual_charging_twh": 14.117647058823529,
    "charging_price_chf_mwh": 60,
    "storage_service_chf_mwh": 374.4865617525162,
    "including_charging_chf_mwh": 445.0747970466339,
    "undiscounted_60year_replacement_capex_chf_bn": 120.0
  },
  {
    "usable_energy_gwh": 80,
    "power_gw": 20.0,
    "installed_chf_usable_kwh": 375,
    "capex_chf_bn": 30.0,
    "real_discount_rate": 0.07,
    "annual_capital_om_chf_bn": 4.493838741030195,
    "cycles": 300,
    "annual_discharge_twh": 24.0,
    "annual_charging_twh": 28.235294117647058,
    "charging_price_chf_mwh": 0,
    "storage_service_chf_mwh": 187.2432808762581,
    "including_charging_chf_mwh": 187.2432808762581,
    "undiscounted_60year_replacement_capex_chf_bn": 120.0
  },
  {
    "usable_energy_gwh": 80,
    "power_gw": 20.0,
    "installed_chf_usable_kwh": 375,
    "capex_chf_bn": 30.0,
    "real_discount_rate": 0.07,
    "annual_capital_om_chf_bn": 4.493838741030195,
    "cycles": 300,
    "annual_discharge_twh": 24.0,
    "annual_charging_twh": 28.235294117647058,
    "charging_price_chf_mwh": 30,
    "storage_service_chf_mwh": 187.2432808762581,
    "including_charging_chf_mwh": 222.53739852331694,
    "undiscounted_60year_replacement_capex_chf_bn": 120.0
  },
  {
    "usable_energy_gwh": 80,
    "power_gw": 20.0,
    "installed_chf_usable_kwh": 375,
    "capex_chf_bn": 30.0,
    "real_discount_rate": 0.07,
    "annual_capital_om_chf_bn": 4.493838741030195,
    "cycles": 300,
    "annual_discharge_twh": 24.0,
    "annual_charging_twh": 28.235294117647058,
    "charging_price_chf_mwh": 60,
    "storage_service_chf_mwh": 187.2432808762581,
    "including_charging_chf_mwh": 257.8315161703757,
    "undiscounted_60year_replacement_capex_chf_bn": 120.0
  },
  {
    "usable_energy_gwh": 80,
    "power_gw": 20.0,
    "installed_chf_usable_kwh": 500,
    "capex_chf_bn": 40.0,
    "real_discount_rate": 0.03,
    "annual_capital_om_chf_bn": 4.9506632184915205,
    "cycles": 50,
    "annual_discharge_twh": 4.0,
    "annual_charging_twh": 4.705882352941177,
    "charging_price_chf_mwh": 0,
    "storage_service_chf_mwh": 1237.6658046228802,
    "including_charging_chf_mwh": 1237.6658046228802,
    "undiscounted_60year_replacement_capex_chf_bn": 160.0
  },
  {
    "usable_energy_gwh": 80,
    "power_gw": 20.0,
    "installed_chf_usable_kwh": 500,
    "capex_chf_bn": 40.0,
    "real_discount_rate": 0.03,
    "annual_capital_om_chf_bn": 4.9506632184915205,
    "cycles": 50,
    "annual_discharge_twh": 4.0,
    "annual_charging_twh": 4.705882352941177,
    "charging_price_chf_mwh": 30,
    "storage_service_chf_mwh": 1237.6658046228802,
    "including_charging_chf_mwh": 1272.959922269939,
    "undiscounted_60year_replacement_capex_chf_bn": 160.0
  },
  {
    "usable_energy_gwh": 80,
    "power_gw": 20.0,
    "installed_chf_usable_kwh": 500,
    "capex_chf_bn": 40.0,
    "real_discount_rate": 0.03,
    "annual_capital_om_chf_bn": 4.9506632184915205,
    "cycles": 50,
    "annual_discharge_twh": 4.0,
    "annual_charging_twh": 4.705882352941177,
    "charging_price_chf_mwh": 60,
    "storage_service_chf_mwh": 1237.6658046228802,
    "including_charging_chf_mwh": 1308.2540399169977,
    "undiscounted_60year_replacement_capex_chf_bn": 160.0
  },
  {
    "usable_energy_gwh": 80,
    "power_gw": 20.0,
    "installed_chf_usable_kwh": 500,
    "capex_chf_bn": 40.0,
    "real_discount_rate": 0.03,
    "annual_capital_om_chf_bn": 4.9506632184915205,
    "cycles": 150,
    "annual_discharge_twh": 12.0,
    "annual_charging_twh": 14.117647058823529,
    "charging_price_chf_mwh": 0,
    "storage_service_chf_mwh": 412.55526820762674,
    "including_charging_chf_mwh": 412.55526820762674,
    "undiscounted_60year_replacement_capex_chf_bn": 160.0
  },
  {
    "usable_energy_gwh": 80,
    "power_gw": 20.0,
    "installed_chf_usable_kwh": 500,
    "capex_chf_bn": 40.0,
    "real_discount_rate": 0.03,
    "annual_capital_om_chf_bn": 4.9506632184915205,
    "cycles": 150,
    "annual_discharge_twh": 12.0,
    "annual_charging_twh": 14.117647058823529,
    "charging_price_chf_mwh": 30,
    "storage_service_chf_mwh": 412.55526820762674,
    "including_charging_chf_mwh": 447.8493858546856,
    "undiscounted_60year_replacement_capex_chf_bn": 160.0
  },
  {
    "usable_energy_gwh": 80,
    "power_gw": 20.0,
    "installed_chf_usable_kwh": 500,
    "capex_chf_bn": 40.0,
    "real_discount_rate": 0.03,
    "annual_capital_om_chf_bn": 4.9506632184915205,
    "cycles": 150,
    "annual_discharge_twh": 12.0,
    "annual_charging_twh": 14.117647058823529,
    "charging_price_chf_mwh": 60,
    "storage_service_chf_mwh": 412.55526820762674,
    "including_charging_chf_mwh": 483.14350350174436,
    "undiscounted_60year_replacement_capex_chf_bn": 160.0
  },
  {
    "usable_energy_gwh": 80,
    "power_gw": 20.0,
    "installed_chf_usable_kwh": 500,
    "capex_chf_bn": 40.0,
    "real_discount_rate": 0.03,
    "annual_capital_om_chf_bn": 4.9506632184915205,
    "cycles": 300,
    "annual_discharge_twh": 24.0,
    "annual_charging_twh": 28.235294117647058,
    "charging_price_chf_mwh": 0,
    "storage_service_chf_mwh": 206.27763410381337,
    "including_charging_chf_mwh": 206.27763410381337,
    "undiscounted_60year_replacement_capex_chf_bn": 160.0
  },
  {
    "usable_energy_gwh": 80,
    "power_gw": 20.0,
    "installed_chf_usable_kwh": 500,
    "capex_chf_bn": 40.0,
    "real_discount_rate": 0.03,
    "annual_capital_om_chf_bn": 4.9506632184915205,
    "cycles": 300,
    "annual_discharge_twh": 24.0,
    "annual_charging_twh": 28.235294117647058,
    "charging_price_chf_mwh": 30,
    "storage_service_chf_mwh": 206.27763410381337,
    "including_charging_chf_mwh": 241.57175175087218,
    "undiscounted_60year_replacement_capex_chf_bn": 160.0
  },
  {
    "usable_energy_gwh": 80,
    "power_gw": 20.0,
    "installed_chf_usable_kwh": 500,
    "capex_chf_bn": 40.0,
    "real_discount_rate": 0.03,
    "annual_capital_om_chf_bn": 4.9506632184915205,
    "cycles": 300,
    "annual_discharge_twh": 24.0,
    "annual_charging_twh": 28.235294117647058,
    "charging_price_chf_mwh": 60,
    "storage_service_chf_mwh": 206.27763410381337,
    "including_charging_chf_mwh": 276.865869397931,
    "undiscounted_60year_replacement_capex_chf_bn": 160.0
  },
  {
    "usable_energy_gwh": 80,
    "power_gw": 20.0,
    "installed_chf_usable_kwh": 500,
    "capex_chf_bn": 40.0,
    "real_discount_rate": 0.05,
    "annual_capital_om_chf_bn": 5.453691504369774,
    "cycles": 50,
    "annual_discharge_twh": 4.0,
    "annual_charging_twh": 4.705882352941177,
    "charging_price_chf_mwh": 0,
    "storage_service_chf_mwh": 1363.4228760924434,
    "including_charging_chf_mwh": 1363.4228760924434,
    "undiscounted_60year_replacement_capex_chf_bn": 160.0
  },
  {
    "usable_energy_gwh": 80,
    "power_gw": 20.0,
    "installed_chf_usable_kwh": 500,
    "capex_chf_bn": 40.0,
    "real_discount_rate": 0.05,
    "annual_capital_om_chf_bn": 5.453691504369774,
    "cycles": 50,
    "annual_discharge_twh": 4.0,
    "annual_charging_twh": 4.705882352941177,
    "charging_price_chf_mwh": 30,
    "storage_service_chf_mwh": 1363.4228760924434,
    "including_charging_chf_mwh": 1398.7169937395022,
    "undiscounted_60year_replacement_capex_chf_bn": 160.0
  },
  {
    "usable_energy_gwh": 80,
    "power_gw": 20.0,
    "installed_chf_usable_kwh": 500,
    "capex_chf_bn": 40.0,
    "real_discount_rate": 0.05,
    "annual_capital_om_chf_bn": 5.453691504369774,
    "cycles": 50,
    "annual_discharge_twh": 4.0,
    "annual_charging_twh": 4.705882352941177,
    "charging_price_chf_mwh": 60,
    "storage_service_chf_mwh": 1363.4228760924434,
    "including_charging_chf_mwh": 1434.011111386561,
    "undiscounted_60year_replacement_capex_chf_bn": 160.0
  },
  {
    "usable_energy_gwh": 80,
    "power_gw": 20.0,
    "installed_chf_usable_kwh": 500,
    "capex_chf_bn": 40.0,
    "real_discount_rate": 0.05,
    "annual_capital_om_chf_bn": 5.453691504369774,
    "cycles": 150,
    "annual_discharge_twh": 12.0,
    "annual_charging_twh": 14.117647058823529,
    "charging_price_chf_mwh": 0,
    "storage_service_chf_mwh": 454.47429203081447,
    "including_charging_chf_mwh": 454.47429203081447,
    "undiscounted_60year_replacement_capex_chf_bn": 160.0
  },
  {
    "usable_energy_gwh": 80,
    "power_gw": 20.0,
    "installed_chf_usable_kwh": 500,
    "capex_chf_bn": 40.0,
    "real_discount_rate": 0.05,
    "annual_capital_om_chf_bn": 5.453691504369774,
    "cycles": 150,
    "annual_discharge_twh": 12.0,
    "annual_charging_twh": 14.117647058823529,
    "charging_price_chf_mwh": 30,
    "storage_service_chf_mwh": 454.47429203081447,
    "including_charging_chf_mwh": 489.7684096778733,
    "undiscounted_60year_replacement_capex_chf_bn": 160.0
  },
  {
    "usable_energy_gwh": 80,
    "power_gw": 20.0,
    "installed_chf_usable_kwh": 500,
    "capex_chf_bn": 40.0,
    "real_discount_rate": 0.05,
    "annual_capital_om_chf_bn": 5.453691504369774,
    "cycles": 150,
    "annual_discharge_twh": 12.0,
    "annual_charging_twh": 14.117647058823529,
    "charging_price_chf_mwh": 60,
    "storage_service_chf_mwh": 454.47429203081447,
    "including_charging_chf_mwh": 525.0625273249321,
    "undiscounted_60year_replacement_capex_chf_bn": 160.0
  },
  {
    "usable_energy_gwh": 80,
    "power_gw": 20.0,
    "installed_chf_usable_kwh": 500,
    "capex_chf_bn": 40.0,
    "real_discount_rate": 0.05,
    "annual_capital_om_chf_bn": 5.453691504369774,
    "cycles": 300,
    "annual_discharge_twh": 24.0,
    "annual_charging_twh": 28.235294117647058,
    "charging_price_chf_mwh": 0,
    "storage_service_chf_mwh": 227.23714601540723,
    "including_charging_chf_mwh": 227.23714601540723,
    "undiscounted_60year_replacement_capex_chf_bn": 160.0
  },
  {
    "usable_energy_gwh": 80,
    "power_gw": 20.0,
    "installed_chf_usable_kwh": 500,
    "capex_chf_bn": 40.0,
    "real_discount_rate": 0.05,
    "annual_capital_om_chf_bn": 5.453691504369774,
    "cycles": 300,
    "annual_discharge_twh": 24.0,
    "annual_charging_twh": 28.235294117647058,
    "charging_price_chf_mwh": 30,
    "storage_service_chf_mwh": 227.23714601540723,
    "including_charging_chf_mwh": 262.5312636624661,
    "undiscounted_60year_replacement_capex_chf_bn": 160.0
  },
  {
    "usable_energy_gwh": 80,
    "power_gw": 20.0,
    "installed_chf_usable_kwh": 500,
    "capex_chf_bn": 40.0,
    "real_discount_rate": 0.05,
    "annual_capital_om_chf_bn": 5.453691504369774,
    "cycles": 300,
    "annual_discharge_twh": 24.0,
    "annual_charging_twh": 28.235294117647058,
    "charging_price_chf_mwh": 60,
    "storage_service_chf_mwh": 227.23714601540723,
    "including_charging_chf_mwh": 297.8253813095249,
    "undiscounted_60year_replacement_capex_chf_bn": 160.0
  },
  {
    "usable_energy_gwh": 80,
    "power_gw": 20.0,
    "installed_chf_usable_kwh": 500,
    "capex_chf_bn": 40.0,
    "real_discount_rate": 0.07,
    "annual_capital_om_chf_bn": 5.991784988040259,
    "cycles": 50,
    "annual_discharge_twh": 4.0,
    "annual_charging_twh": 4.705882352941177,
    "charging_price_chf_mwh": 0,
    "storage_service_chf_mwh": 1497.9462470100648,
    "including_charging_chf_mwh": 1497.9462470100648,
    "undiscounted_60year_replacement_capex_chf_bn": 160.0
  },
  {
    "usable_energy_gwh": 80,
    "power_gw": 20.0,
    "installed_chf_usable_kwh": 500,
    "capex_chf_bn": 40.0,
    "real_discount_rate": 0.07,
    "annual_capital_om_chf_bn": 5.991784988040259,
    "cycles": 50,
    "annual_discharge_twh": 4.0,
    "annual_charging_twh": 4.705882352941177,
    "charging_price_chf_mwh": 30,
    "storage_service_chf_mwh": 1497.9462470100648,
    "including_charging_chf_mwh": 1533.2403646571236,
    "undiscounted_60year_replacement_capex_chf_bn": 160.0
  },
  {
    "usable_energy_gwh": 80,
    "power_gw": 20.0,
    "installed_chf_usable_kwh": 500,
    "capex_chf_bn": 40.0,
    "real_discount_rate": 0.07,
    "annual_capital_om_chf_bn": 5.991784988040259,
    "cycles": 50,
    "annual_discharge_twh": 4.0,
    "annual_charging_twh": 4.705882352941177,
    "charging_price_chf_mwh": 60,
    "storage_service_chf_mwh": 1497.9462470100648,
    "including_charging_chf_mwh": 1568.5344823041823,
    "undiscounted_60year_replacement_capex_chf_bn": 160.0
  },
  {
    "usable_energy_gwh": 80,
    "power_gw": 20.0,
    "installed_chf_usable_kwh": 500,
    "capex_chf_bn": 40.0,
    "real_discount_rate": 0.07,
    "annual_capital_om_chf_bn": 5.991784988040259,
    "cycles": 150,
    "annual_discharge_twh": 12.0,
    "annual_charging_twh": 14.117647058823529,
    "charging_price_chf_mwh": 0,
    "storage_service_chf_mwh": 499.31541567002165,
    "including_charging_chf_mwh": 499.31541567002165,
    "undiscounted_60year_replacement_capex_chf_bn": 160.0
  },
  {
    "usable_energy_gwh": 80,
    "power_gw": 20.0,
    "installed_chf_usable_kwh": 500,
    "capex_chf_bn": 40.0,
    "real_discount_rate": 0.07,
    "annual_capital_om_chf_bn": 5.991784988040259,
    "cycles": 150,
    "annual_discharge_twh": 12.0,
    "annual_charging_twh": 14.117647058823529,
    "charging_price_chf_mwh": 30,
    "storage_service_chf_mwh": 499.31541567002165,
    "including_charging_chf_mwh": 534.6095333170805,
    "undiscounted_60year_replacement_capex_chf_bn": 160.0
  },
  {
    "usable_energy_gwh": 80,
    "power_gw": 20.0,
    "installed_chf_usable_kwh": 500,
    "capex_chf_bn": 40.0,
    "real_discount_rate": 0.07,
    "annual_capital_om_chf_bn": 5.991784988040259,
    "cycles": 150,
    "annual_discharge_twh": 12.0,
    "annual_charging_twh": 14.117647058823529,
    "charging_price_chf_mwh": 60,
    "storage_service_chf_mwh": 499.31541567002165,
    "including_charging_chf_mwh": 569.9036509641393,
    "undiscounted_60year_replacement_capex_chf_bn": 160.0
  },
  {
    "usable_energy_gwh": 80,
    "power_gw": 20.0,
    "installed_chf_usable_kwh": 500,
    "capex_chf_bn": 40.0,
    "real_discount_rate": 0.07,
    "annual_capital_om_chf_bn": 5.991784988040259,
    "cycles": 300,
    "annual_discharge_twh": 24.0,
    "annual_charging_twh": 28.235294117647058,
    "charging_price_chf_mwh": 0,
    "storage_service_chf_mwh": 249.65770783501083,
    "including_charging_chf_mwh": 249.65770783501083,
    "undiscounted_60year_replacement_capex_chf_bn": 160.0
  },
  {
    "usable_energy_gwh": 80,
    "power_gw": 20.0,
    "installed_chf_usable_kwh": 500,
    "capex_chf_bn": 40.0,
    "real_discount_rate": 0.07,
    "annual_capital_om_chf_bn": 5.991784988040259,
    "cycles": 300,
    "annual_discharge_twh": 24.0,
    "annual_charging_twh": 28.235294117647058,
    "charging_price_chf_mwh": 30,
    "storage_service_chf_mwh": 249.65770783501083,
    "including_charging_chf_mwh": 284.95182548206964,
    "undiscounted_60year_replacement_capex_chf_bn": 160.0
  },
  {
    "usable_energy_gwh": 80,
    "power_gw": 20.0,
    "installed_chf_usable_kwh": 500,
    "capex_chf_bn": 40.0,
    "real_discount_rate": 0.07,
    "annual_capital_om_chf_bn": 5.991784988040259,
    "cycles": 300,
    "annual_discharge_twh": 24.0,
    "annual_charging_twh": 28.235294117647058,
    "charging_price_chf_mwh": 60,
    "storage_service_chf_mwh": 249.65770783501083,
    "including_charging_chf_mwh": 320.2459431291285,
    "undiscounted_60year_replacement_capex_chf_bn": 160.0
  },
  {
    "usable_energy_gwh": 160,
    "power_gw": 40.0,
    "installed_chf_usable_kwh": 250,
    "capex_chf_bn": 40.0,
    "real_discount_rate": 0.03,
    "annual_capital_om_chf_bn": 4.9506632184915205,
    "cycles": 50,
    "annual_discharge_twh": 8.0,
    "annual_charging_twh": 9.411764705882353,
    "charging_price_chf_mwh": 0,
    "storage_service_chf_mwh": 618.8329023114401,
    "including_charging_chf_mwh": 618.8329023114401,
    "undiscounted_60year_replacement_capex_chf_bn": 160.0
  },
  {
    "usable_energy_gwh": 160,
    "power_gw": 40.0,
    "installed_chf_usable_kwh": 250,
    "capex_chf_bn": 40.0,
    "real_discount_rate": 0.03,
    "annual_capital_om_chf_bn": 4.9506632184915205,
    "cycles": 50,
    "annual_discharge_twh": 8.0,
    "annual_charging_twh": 9.411764705882353,
    "charging_price_chf_mwh": 30,
    "storage_service_chf_mwh": 618.8329023114401,
    "including_charging_chf_mwh": 654.1270199584989,
    "undiscounted_60year_replacement_capex_chf_bn": 160.0
  },
  {
    "usable_energy_gwh": 160,
    "power_gw": 40.0,
    "installed_chf_usable_kwh": 250,
    "capex_chf_bn": 40.0,
    "real_discount_rate": 0.03,
    "annual_capital_om_chf_bn": 4.9506632184915205,
    "cycles": 50,
    "annual_discharge_twh": 8.0,
    "annual_charging_twh": 9.411764705882353,
    "charging_price_chf_mwh": 60,
    "storage_service_chf_mwh": 618.8329023114401,
    "including_charging_chf_mwh": 689.4211376055578,
    "undiscounted_60year_replacement_capex_chf_bn": 160.0
  },
  {
    "usable_energy_gwh": 160,
    "power_gw": 40.0,
    "installed_chf_usable_kwh": 250,
    "capex_chf_bn": 40.0,
    "real_discount_rate": 0.03,
    "annual_capital_om_chf_bn": 4.9506632184915205,
    "cycles": 150,
    "annual_discharge_twh": 24.0,
    "annual_charging_twh": 28.235294117647058,
    "charging_price_chf_mwh": 0,
    "storage_service_chf_mwh": 206.27763410381337,
    "including_charging_chf_mwh": 206.27763410381337,
    "undiscounted_60year_replacement_capex_chf_bn": 160.0
  },
  {
    "usable_energy_gwh": 160,
    "power_gw": 40.0,
    "installed_chf_usable_kwh": 250,
    "capex_chf_bn": 40.0,
    "real_discount_rate": 0.03,
    "annual_capital_om_chf_bn": 4.9506632184915205,
    "cycles": 150,
    "annual_discharge_twh": 24.0,
    "annual_charging_twh": 28.235294117647058,
    "charging_price_chf_mwh": 30,
    "storage_service_chf_mwh": 206.27763410381337,
    "including_charging_chf_mwh": 241.57175175087218,
    "undiscounted_60year_replacement_capex_chf_bn": 160.0
  },
  {
    "usable_energy_gwh": 160,
    "power_gw": 40.0,
    "installed_chf_usable_kwh": 250,
    "capex_chf_bn": 40.0,
    "real_discount_rate": 0.03,
    "annual_capital_om_chf_bn": 4.9506632184915205,
    "cycles": 150,
    "annual_discharge_twh": 24.0,
    "annual_charging_twh": 28.235294117647058,
    "charging_price_chf_mwh": 60,
    "storage_service_chf_mwh": 206.27763410381337,
    "including_charging_chf_mwh": 276.865869397931,
    "undiscounted_60year_replacement_capex_chf_bn": 160.0
  },
  {
    "usable_energy_gwh": 160,
    "power_gw": 40.0,
    "installed_chf_usable_kwh": 250,
    "capex_chf_bn": 40.0,
    "real_discount_rate": 0.03,
    "annual_capital_om_chf_bn": 4.9506632184915205,
    "cycles": 300,
    "annual_discharge_twh": 48.0,
    "annual_charging_twh": 56.470588235294116,
    "charging_price_chf_mwh": 0,
    "storage_service_chf_mwh": 103.13881705190668,
    "including_charging_chf_mwh": 103.13881705190668,
    "undiscounted_60year_replacement_capex_chf_bn": 160.0
  },
  {
    "usable_energy_gwh": 160,
    "power_gw": 40.0,
    "installed_chf_usable_kwh": 250,
    "capex_chf_bn": 40.0,
    "real_discount_rate": 0.03,
    "annual_capital_om_chf_bn": 4.9506632184915205,
    "cycles": 300,
    "annual_discharge_twh": 48.0,
    "annual_charging_twh": 56.470588235294116,
    "charging_price_chf_mwh": 30,
    "storage_service_chf_mwh": 103.13881705190668,
    "including_charging_chf_mwh": 138.4329346989655,
    "undiscounted_60year_replacement_capex_chf_bn": 160.0
  },
  {
    "usable_energy_gwh": 160,
    "power_gw": 40.0,
    "installed_chf_usable_kwh": 250,
    "capex_chf_bn": 40.0,
    "real_discount_rate": 0.03,
    "annual_capital_om_chf_bn": 4.9506632184915205,
    "cycles": 300,
    "annual_discharge_twh": 48.0,
    "annual_charging_twh": 56.470588235294116,
    "charging_price_chf_mwh": 60,
    "storage_service_chf_mwh": 103.13881705190668,
    "including_charging_chf_mwh": 173.72705234602432,
    "undiscounted_60year_replacement_capex_chf_bn": 160.0
  },
  {
    "usable_energy_gwh": 160,
    "power_gw": 40.0,
    "installed_chf_usable_kwh": 250,
    "capex_chf_bn": 40.0,
    "real_discount_rate": 0.05,
    "annual_capital_om_chf_bn": 5.453691504369774,
    "cycles": 50,
    "annual_discharge_twh": 8.0,
    "annual_charging_twh": 9.411764705882353,
    "charging_price_chf_mwh": 0,
    "storage_service_chf_mwh": 681.7114380462217,
    "including_charging_chf_mwh": 681.7114380462217,
    "undiscounted_60year_replacement_capex_chf_bn": 160.0
  },
  {
    "usable_energy_gwh": 160,
    "power_gw": 40.0,
    "installed_chf_usable_kwh": 250,
    "capex_chf_bn": 40.0,
    "real_discount_rate": 0.05,
    "annual_capital_om_chf_bn": 5.453691504369774,
    "cycles": 50,
    "annual_discharge_twh": 8.0,
    "annual_charging_twh": 9.411764705882353,
    "charging_price_chf_mwh": 30,
    "storage_service_chf_mwh": 681.7114380462217,
    "including_charging_chf_mwh": 717.0055556932805,
    "undiscounted_60year_replacement_capex_chf_bn": 160.0
  },
  {
    "usable_energy_gwh": 160,
    "power_gw": 40.0,
    "installed_chf_usable_kwh": 250,
    "capex_chf_bn": 40.0,
    "real_discount_rate": 0.05,
    "annual_capital_om_chf_bn": 5.453691504369774,
    "cycles": 50,
    "annual_discharge_twh": 8.0,
    "annual_charging_twh": 9.411764705882353,
    "charging_price_chf_mwh": 60,
    "storage_service_chf_mwh": 681.7114380462217,
    "including_charging_chf_mwh": 752.2996733403394,
    "undiscounted_60year_replacement_capex_chf_bn": 160.0
  },
  {
    "usable_energy_gwh": 160,
    "power_gw": 40.0,
    "installed_chf_usable_kwh": 250,
    "capex_chf_bn": 40.0,
    "real_discount_rate": 0.05,
    "annual_capital_om_chf_bn": 5.453691504369774,
    "cycles": 150,
    "annual_discharge_twh": 24.0,
    "annual_charging_twh": 28.235294117647058,
    "charging_price_chf_mwh": 0,
    "storage_service_chf_mwh": 227.23714601540723,
    "including_charging_chf_mwh": 227.23714601540723,
    "undiscounted_60year_replacement_capex_chf_bn": 160.0
  },
  {
    "usable_energy_gwh": 160,
    "power_gw": 40.0,
    "installed_chf_usable_kwh": 250,
    "capex_chf_bn": 40.0,
    "real_discount_rate": 0.05,
    "annual_capital_om_chf_bn": 5.453691504369774,
    "cycles": 150,
    "annual_discharge_twh": 24.0,
    "annual_charging_twh": 28.235294117647058,
    "charging_price_chf_mwh": 30,
    "storage_service_chf_mwh": 227.23714601540723,
    "including_charging_chf_mwh": 262.5312636624661,
    "undiscounted_60year_replacement_capex_chf_bn": 160.0
  },
  {
    "usable_energy_gwh": 160,
    "power_gw": 40.0,
    "installed_chf_usable_kwh": 250,
    "capex_chf_bn": 40.0,
    "real_discount_rate": 0.05,
    "annual_capital_om_chf_bn": 5.453691504369774,
    "cycles": 150,
    "annual_discharge_twh": 24.0,
    "annual_charging_twh": 28.235294117647058,
    "charging_price_chf_mwh": 60,
    "storage_service_chf_mwh": 227.23714601540723,
    "including_charging_chf_mwh": 297.8253813095249,
    "undiscounted_60year_replacement_capex_chf_bn": 160.0
  },
  {
    "usable_energy_gwh": 160,
    "power_gw": 40.0,
    "installed_chf_usable_kwh": 250,
    "capex_chf_bn": 40.0,
    "real_discount_rate": 0.05,
    "annual_capital_om_chf_bn": 5.453691504369774,
    "cycles": 300,
    "annual_discharge_twh": 48.0,
    "annual_charging_twh": 56.470588235294116,
    "charging_price_chf_mwh": 0,
    "storage_service_chf_mwh": 113.61857300770362,
    "including_charging_chf_mwh": 113.61857300770362,
    "undiscounted_60year_replacement_capex_chf_bn": 160.0
  },
  {
    "usable_energy_gwh": 160,
    "power_gw": 40.0,
    "installed_chf_usable_kwh": 250,
    "capex_chf_bn": 40.0,
    "real_discount_rate": 0.05,
    "annual_capital_om_chf_bn": 5.453691504369774,
    "cycles": 300,
    "annual_discharge_twh": 48.0,
    "annual_charging_twh": 56.470588235294116,
    "charging_price_chf_mwh": 30,
    "storage_service_chf_mwh": 113.61857300770362,
    "including_charging_chf_mwh": 148.91269065476246,
    "undiscounted_60year_replacement_capex_chf_bn": 160.0
  },
  {
    "usable_energy_gwh": 160,
    "power_gw": 40.0,
    "installed_chf_usable_kwh": 250,
    "capex_chf_bn": 40.0,
    "real_discount_rate": 0.05,
    "annual_capital_om_chf_bn": 5.453691504369774,
    "cycles": 300,
    "annual_discharge_twh": 48.0,
    "annual_charging_twh": 56.470588235294116,
    "charging_price_chf_mwh": 60,
    "storage_service_chf_mwh": 113.61857300770362,
    "including_charging_chf_mwh": 184.20680830182127,
    "undiscounted_60year_replacement_capex_chf_bn": 160.0
  },
  {
    "usable_energy_gwh": 160,
    "power_gw": 40.0,
    "installed_chf_usable_kwh": 250,
    "capex_chf_bn": 40.0,
    "real_discount_rate": 0.07,
    "annual_capital_om_chf_bn": 5.991784988040259,
    "cycles": 50,
    "annual_discharge_twh": 8.0,
    "annual_charging_twh": 9.411764705882353,
    "charging_price_chf_mwh": 0,
    "storage_service_chf_mwh": 748.9731235050324,
    "including_charging_chf_mwh": 748.9731235050324,
    "undiscounted_60year_replacement_capex_chf_bn": 160.0
  },
  {
    "usable_energy_gwh": 160,
    "power_gw": 40.0,
    "installed_chf_usable_kwh": 250,
    "capex_chf_bn": 40.0,
    "real_discount_rate": 0.07,
    "annual_capital_om_chf_bn": 5.991784988040259,
    "cycles": 50,
    "annual_discharge_twh": 8.0,
    "annual_charging_twh": 9.411764705882353,
    "charging_price_chf_mwh": 30,
    "storage_service_chf_mwh": 748.9731235050324,
    "including_charging_chf_mwh": 784.2672411520912,
    "undiscounted_60year_replacement_capex_chf_bn": 160.0
  },
  {
    "usable_energy_gwh": 160,
    "power_gw": 40.0,
    "installed_chf_usable_kwh": 250,
    "capex_chf_bn": 40.0,
    "real_discount_rate": 0.07,
    "annual_capital_om_chf_bn": 5.991784988040259,
    "cycles": 50,
    "annual_discharge_twh": 8.0,
    "annual_charging_twh": 9.411764705882353,
    "charging_price_chf_mwh": 60,
    "storage_service_chf_mwh": 748.9731235050324,
    "including_charging_chf_mwh": 819.5613587991501,
    "undiscounted_60year_replacement_capex_chf_bn": 160.0
  },
  {
    "usable_energy_gwh": 160,
    "power_gw": 40.0,
    "installed_chf_usable_kwh": 250,
    "capex_chf_bn": 40.0,
    "real_discount_rate": 0.07,
    "annual_capital_om_chf_bn": 5.991784988040259,
    "cycles": 150,
    "annual_discharge_twh": 24.0,
    "annual_charging_twh": 28.235294117647058,
    "charging_price_chf_mwh": 0,
    "storage_service_chf_mwh": 249.65770783501083,
    "including_charging_chf_mwh": 249.65770783501083,
    "undiscounted_60year_replacement_capex_chf_bn": 160.0
  },
  {
    "usable_energy_gwh": 160,
    "power_gw": 40.0,
    "installed_chf_usable_kwh": 250,
    "capex_chf_bn": 40.0,
    "real_discount_rate": 0.07,
    "annual_capital_om_chf_bn": 5.991784988040259,
    "cycles": 150,
    "annual_discharge_twh": 24.0,
    "annual_charging_twh": 28.235294117647058,
    "charging_price_chf_mwh": 30,
    "storage_service_chf_mwh": 249.65770783501083,
    "including_charging_chf_mwh": 284.95182548206964,
    "undiscounted_60year_replacement_capex_chf_bn": 160.0
  },
  {
    "usable_energy_gwh": 160,
    "power_gw": 40.0,
    "installed_chf_usable_kwh": 250,
    "capex_chf_bn": 40.0,
    "real_discount_rate": 0.07,
    "annual_capital_om_chf_bn": 5.991784988040259,
    "cycles": 150,
    "annual_discharge_twh": 24.0,
    "annual_charging_twh": 28.235294117647058,
    "charging_price_chf_mwh": 60,
    "storage_service_chf_mwh": 249.65770783501083,
    "including_charging_chf_mwh": 320.2459431291285,
    "undiscounted_60year_replacement_capex_chf_bn": 160.0
  },
  {
    "usable_energy_gwh": 160,
    "power_gw": 40.0,
    "installed_chf_usable_kwh": 250,
    "capex_chf_bn": 40.0,
    "real_discount_rate": 0.07,
    "annual_capital_om_chf_bn": 5.991784988040259,
    "cycles": 300,
    "annual_discharge_twh": 48.0,
    "annual_charging_twh": 56.470588235294116,
    "charging_price_chf_mwh": 0,
    "storage_service_chf_mwh": 124.82885391750541,
    "including_charging_chf_mwh": 124.82885391750541,
    "undiscounted_60year_replacement_capex_chf_bn": 160.0
  },
  {
    "usable_energy_gwh": 160,
    "power_gw": 40.0,
    "installed_chf_usable_kwh": 250,
    "capex_chf_bn": 40.0,
    "real_discount_rate": 0.07,
    "annual_capital_om_chf_bn": 5.991784988040259,
    "cycles": 300,
    "annual_discharge_twh": 48.0,
    "annual_charging_twh": 56.470588235294116,
    "charging_price_chf_mwh": 30,
    "storage_service_chf_mwh": 124.82885391750541,
    "including_charging_chf_mwh": 160.12297156456424,
    "undiscounted_60year_replacement_capex_chf_bn": 160.0
  },
  {
    "usable_energy_gwh": 160,
    "power_gw": 40.0,
    "installed_chf_usable_kwh": 250,
    "capex_chf_bn": 40.0,
    "real_discount_rate": 0.07,
    "annual_capital_om_chf_bn": 5.991784988040259,
    "cycles": 300,
    "annual_discharge_twh": 48.0,
    "annual_charging_twh": 56.470588235294116,
    "charging_price_chf_mwh": 60,
    "storage_service_chf_mwh": 124.82885391750541,
    "including_charging_chf_mwh": 195.41708921162308,
    "undiscounted_60year_replacement_capex_chf_bn": 160.0
  },
  {
    "usable_energy_gwh": 160,
    "power_gw": 40.0,
    "installed_chf_usable_kwh": 375,
    "capex_chf_bn": 60.0,
    "real_discount_rate": 0.03,
    "annual_capital_om_chf_bn": 7.42599482773728,
    "cycles": 50,
    "annual_discharge_twh": 8.0,
    "annual_charging_twh": 9.411764705882353,
    "charging_price_chf_mwh": 0,
    "storage_service_chf_mwh": 928.24935346716,
    "including_charging_chf_mwh": 928.24935346716,
    "undiscounted_60year_replacement_capex_chf_bn": 240.0
  },
  {
    "usable_energy_gwh": 160,
    "power_gw": 40.0,
    "installed_chf_usable_kwh": 375,
    "capex_chf_bn": 60.0,
    "real_discount_rate": 0.03,
    "annual_capital_om_chf_bn": 7.42599482773728,
    "cycles": 50,
    "annual_discharge_twh": 8.0,
    "annual_charging_twh": 9.411764705882353,
    "charging_price_chf_mwh": 30,
    "storage_service_chf_mwh": 928.24935346716,
    "including_charging_chf_mwh": 963.5434711142187,
    "undiscounted_60year_replacement_capex_chf_bn": 240.0
  },
  {
    "usable_energy_gwh": 160,
    "power_gw": 40.0,
    "installed_chf_usable_kwh": 375,
    "capex_chf_bn": 60.0,
    "real_discount_rate": 0.03,
    "annual_capital_om_chf_bn": 7.42599482773728,
    "cycles": 50,
    "annual_discharge_twh": 8.0,
    "annual_charging_twh": 9.411764705882353,
    "charging_price_chf_mwh": 60,
    "storage_service_chf_mwh": 928.24935346716,
    "including_charging_chf_mwh": 998.8375887612776,
    "undiscounted_60year_replacement_capex_chf_bn": 240.0
  },
  {
    "usable_energy_gwh": 160,
    "power_gw": 40.0,
    "installed_chf_usable_kwh": 375,
    "capex_chf_bn": 60.0,
    "real_discount_rate": 0.03,
    "annual_capital_om_chf_bn": 7.42599482773728,
    "cycles": 150,
    "annual_discharge_twh": 24.0,
    "annual_charging_twh": 28.235294117647058,
    "charging_price_chf_mwh": 0,
    "storage_service_chf_mwh": 309.41645115572,
    "including_charging_chf_mwh": 309.41645115572,
    "undiscounted_60year_replacement_capex_chf_bn": 240.0
  },
  {
    "usable_energy_gwh": 160,
    "power_gw": 40.0,
    "installed_chf_usable_kwh": 375,
    "capex_chf_bn": 60.0,
    "real_discount_rate": 0.03,
    "annual_capital_om_chf_bn": 7.42599482773728,
    "cycles": 150,
    "annual_discharge_twh": 24.0,
    "annual_charging_twh": 28.235294117647058,
    "charging_price_chf_mwh": 30,
    "storage_service_chf_mwh": 309.41645115572,
    "including_charging_chf_mwh": 344.7105688027788,
    "undiscounted_60year_replacement_capex_chf_bn": 240.0
  },
  {
    "usable_energy_gwh": 160,
    "power_gw": 40.0,
    "installed_chf_usable_kwh": 375,
    "capex_chf_bn": 60.0,
    "real_discount_rate": 0.03,
    "annual_capital_om_chf_bn": 7.42599482773728,
    "cycles": 150,
    "annual_discharge_twh": 24.0,
    "annual_charging_twh": 28.235294117647058,
    "charging_price_chf_mwh": 60,
    "storage_service_chf_mwh": 309.41645115572,
    "including_charging_chf_mwh": 380.00468644983766,
    "undiscounted_60year_replacement_capex_chf_bn": 240.0
  },
  {
    "usable_energy_gwh": 160,
    "power_gw": 40.0,
    "installed_chf_usable_kwh": 375,
    "capex_chf_bn": 60.0,
    "real_discount_rate": 0.03,
    "annual_capital_om_chf_bn": 7.42599482773728,
    "cycles": 300,
    "annual_discharge_twh": 48.0,
    "annual_charging_twh": 56.470588235294116,
    "charging_price_chf_mwh": 0,
    "storage_service_chf_mwh": 154.70822557786,
    "including_charging_chf_mwh": 154.70822557786,
    "undiscounted_60year_replacement_capex_chf_bn": 240.0
  },
  {
    "usable_energy_gwh": 160,
    "power_gw": 40.0,
    "installed_chf_usable_kwh": 375,
    "capex_chf_bn": 60.0,
    "real_discount_rate": 0.03,
    "annual_capital_om_chf_bn": 7.42599482773728,
    "cycles": 300,
    "annual_discharge_twh": 48.0,
    "annual_charging_twh": 56.470588235294116,
    "charging_price_chf_mwh": 30,
    "storage_service_chf_mwh": 154.70822557786,
    "including_charging_chf_mwh": 190.00234322491883,
    "undiscounted_60year_replacement_capex_chf_bn": 240.0
  },
  {
    "usable_energy_gwh": 160,
    "power_gw": 40.0,
    "installed_chf_usable_kwh": 375,
    "capex_chf_bn": 60.0,
    "real_discount_rate": 0.03,
    "annual_capital_om_chf_bn": 7.42599482773728,
    "cycles": 300,
    "annual_discharge_twh": 48.0,
    "annual_charging_twh": 56.470588235294116,
    "charging_price_chf_mwh": 60,
    "storage_service_chf_mwh": 154.70822557786,
    "including_charging_chf_mwh": 225.29646087197764,
    "undiscounted_60year_replacement_capex_chf_bn": 240.0
  },
  {
    "usable_energy_gwh": 160,
    "power_gw": 40.0,
    "installed_chf_usable_kwh": 375,
    "capex_chf_bn": 60.0,
    "real_discount_rate": 0.05,
    "annual_capital_om_chf_bn": 8.18053725655466,
    "cycles": 50,
    "annual_discharge_twh": 8.0,
    "annual_charging_twh": 9.411764705882353,
    "charging_price_chf_mwh": 0,
    "storage_service_chf_mwh": 1022.5671570693324,
    "including_charging_chf_mwh": 1022.5671570693324,
    "undiscounted_60year_replacement_capex_chf_bn": 240.0
  },
  {
    "usable_energy_gwh": 160,
    "power_gw": 40.0,
    "installed_chf_usable_kwh": 375,
    "capex_chf_bn": 60.0,
    "real_discount_rate": 0.05,
    "annual_capital_om_chf_bn": 8.18053725655466,
    "cycles": 50,
    "annual_discharge_twh": 8.0,
    "annual_charging_twh": 9.411764705882353,
    "charging_price_chf_mwh": 30,
    "storage_service_chf_mwh": 1022.5671570693324,
    "including_charging_chf_mwh": 1057.8612747163913,
    "undiscounted_60year_replacement_capex_chf_bn": 240.0
  },
  {
    "usable_energy_gwh": 160,
    "power_gw": 40.0,
    "installed_chf_usable_kwh": 375,
    "capex_chf_bn": 60.0,
    "real_discount_rate": 0.05,
    "annual_capital_om_chf_bn": 8.18053725655466,
    "cycles": 50,
    "annual_discharge_twh": 8.0,
    "annual_charging_twh": 9.411764705882353,
    "charging_price_chf_mwh": 60,
    "storage_service_chf_mwh": 1022.5671570693324,
    "including_charging_chf_mwh": 1093.1553923634501,
    "undiscounted_60year_replacement_capex_chf_bn": 240.0
  },
  {
    "usable_energy_gwh": 160,
    "power_gw": 40.0,
    "installed_chf_usable_kwh": 375,
    "capex_chf_bn": 60.0,
    "real_discount_rate": 0.05,
    "annual_capital_om_chf_bn": 8.18053725655466,
    "cycles": 150,
    "annual_discharge_twh": 24.0,
    "annual_charging_twh": 28.235294117647058,
    "charging_price_chf_mwh": 0,
    "storage_service_chf_mwh": 340.8557190231108,
    "including_charging_chf_mwh": 340.8557190231108,
    "undiscounted_60year_replacement_capex_chf_bn": 240.0
  },
  {
    "usable_energy_gwh": 160,
    "power_gw": 40.0,
    "installed_chf_usable_kwh": 375,
    "capex_chf_bn": 60.0,
    "real_discount_rate": 0.05,
    "annual_capital_om_chf_bn": 8.18053725655466,
    "cycles": 150,
    "annual_discharge_twh": 24.0,
    "annual_charging_twh": 28.235294117647058,
    "charging_price_chf_mwh": 30,
    "storage_service_chf_mwh": 340.8557190231108,
    "including_charging_chf_mwh": 376.14983667016963,
    "undiscounted_60year_replacement_capex_chf_bn": 240.0
  },
  {
    "usable_energy_gwh": 160,
    "power_gw": 40.0,
    "installed_chf_usable_kwh": 375,
    "capex_chf_bn": 60.0,
    "real_discount_rate": 0.05,
    "annual_capital_om_chf_bn": 8.18053725655466,
    "cycles": 150,
    "annual_discharge_twh": 24.0,
    "annual_charging_twh": 28.235294117647058,
    "charging_price_chf_mwh": 60,
    "storage_service_chf_mwh": 340.8557190231108,
    "including_charging_chf_mwh": 411.4439543172284,
    "undiscounted_60year_replacement_capex_chf_bn": 240.0
  },
  {
    "usable_energy_gwh": 160,
    "power_gw": 40.0,
    "installed_chf_usable_kwh": 375,
    "capex_chf_bn": 60.0,
    "real_discount_rate": 0.05,
    "annual_capital_om_chf_bn": 8.18053725655466,
    "cycles": 300,
    "annual_discharge_twh": 48.0,
    "annual_charging_twh": 56.470588235294116,
    "charging_price_chf_mwh": 0,
    "storage_service_chf_mwh": 170.4278595115554,
    "including_charging_chf_mwh": 170.4278595115554,
    "undiscounted_60year_replacement_capex_chf_bn": 240.0
  },
  {
    "usable_energy_gwh": 160,
    "power_gw": 40.0,
    "installed_chf_usable_kwh": 375,
    "capex_chf_bn": 60.0,
    "real_discount_rate": 0.05,
    "annual_capital_om_chf_bn": 8.18053725655466,
    "cycles": 300,
    "annual_discharge_twh": 48.0,
    "annual_charging_twh": 56.470588235294116,
    "charging_price_chf_mwh": 30,
    "storage_service_chf_mwh": 170.4278595115554,
    "including_charging_chf_mwh": 205.7219771586142,
    "undiscounted_60year_replacement_capex_chf_bn": 240.0
  },
  {
    "usable_energy_gwh": 160,
    "power_gw": 40.0,
    "installed_chf_usable_kwh": 375,
    "capex_chf_bn": 60.0,
    "real_discount_rate": 0.05,
    "annual_capital_om_chf_bn": 8.18053725655466,
    "cycles": 300,
    "annual_discharge_twh": 48.0,
    "annual_charging_twh": 56.470588235294116,
    "charging_price_chf_mwh": 60,
    "storage_service_chf_mwh": 170.4278595115554,
    "including_charging_chf_mwh": 241.01609480567305,
    "undiscounted_60year_replacement_capex_chf_bn": 240.0
  },
  {
    "usable_energy_gwh": 160,
    "power_gw": 40.0,
    "installed_chf_usable_kwh": 375,
    "capex_chf_bn": 60.0,
    "real_discount_rate": 0.07,
    "annual_capital_om_chf_bn": 8.98767748206039,
    "cycles": 50,
    "annual_discharge_twh": 8.0,
    "annual_charging_twh": 9.411764705882353,
    "charging_price_chf_mwh": 0,
    "storage_service_chf_mwh": 1123.4596852575487,
    "including_charging_chf_mwh": 1123.4596852575487,
    "undiscounted_60year_replacement_capex_chf_bn": 240.0
  },
  {
    "usable_energy_gwh": 160,
    "power_gw": 40.0,
    "installed_chf_usable_kwh": 375,
    "capex_chf_bn": 60.0,
    "real_discount_rate": 0.07,
    "annual_capital_om_chf_bn": 8.98767748206039,
    "cycles": 50,
    "annual_discharge_twh": 8.0,
    "annual_charging_twh": 9.411764705882353,
    "charging_price_chf_mwh": 30,
    "storage_service_chf_mwh": 1123.4596852575487,
    "including_charging_chf_mwh": 1158.7538029046075,
    "undiscounted_60year_replacement_capex_chf_bn": 240.0
  },
  {
    "usable_energy_gwh": 160,
    "power_gw": 40.0,
    "installed_chf_usable_kwh": 375,
    "capex_chf_bn": 60.0,
    "real_discount_rate": 0.07,
    "annual_capital_om_chf_bn": 8.98767748206039,
    "cycles": 50,
    "annual_discharge_twh": 8.0,
    "annual_charging_twh": 9.411764705882353,
    "charging_price_chf_mwh": 60,
    "storage_service_chf_mwh": 1123.4596852575487,
    "including_charging_chf_mwh": 1194.0479205516663,
    "undiscounted_60year_replacement_capex_chf_bn": 240.0
  },
  {
    "usable_energy_gwh": 160,
    "power_gw": 40.0,
    "installed_chf_usable_kwh": 375,
    "capex_chf_bn": 60.0,
    "real_discount_rate": 0.07,
    "annual_capital_om_chf_bn": 8.98767748206039,
    "cycles": 150,
    "annual_discharge_twh": 24.0,
    "annual_charging_twh": 28.235294117647058,
    "charging_price_chf_mwh": 0,
    "storage_service_chf_mwh": 374.4865617525162,
    "including_charging_chf_mwh": 374.4865617525162,
    "undiscounted_60year_replacement_capex_chf_bn": 240.0
  },
  {
    "usable_energy_gwh": 160,
    "power_gw": 40.0,
    "installed_chf_usable_kwh": 375,
    "capex_chf_bn": 60.0,
    "real_discount_rate": 0.07,
    "annual_capital_om_chf_bn": 8.98767748206039,
    "cycles": 150,
    "annual_discharge_twh": 24.0,
    "annual_charging_twh": 28.235294117647058,
    "charging_price_chf_mwh": 30,
    "storage_service_chf_mwh": 374.4865617525162,
    "including_charging_chf_mwh": 409.78067939957504,
    "undiscounted_60year_replacement_capex_chf_bn": 240.0
  },
  {
    "usable_energy_gwh": 160,
    "power_gw": 40.0,
    "installed_chf_usable_kwh": 375,
    "capex_chf_bn": 60.0,
    "real_discount_rate": 0.07,
    "annual_capital_om_chf_bn": 8.98767748206039,
    "cycles": 150,
    "annual_discharge_twh": 24.0,
    "annual_charging_twh": 28.235294117647058,
    "charging_price_chf_mwh": 60,
    "storage_service_chf_mwh": 374.4865617525162,
    "including_charging_chf_mwh": 445.0747970466339,
    "undiscounted_60year_replacement_capex_chf_bn": 240.0
  },
  {
    "usable_energy_gwh": 160,
    "power_gw": 40.0,
    "installed_chf_usable_kwh": 375,
    "capex_chf_bn": 60.0,
    "real_discount_rate": 0.07,
    "annual_capital_om_chf_bn": 8.98767748206039,
    "cycles": 300,
    "annual_discharge_twh": 48.0,
    "annual_charging_twh": 56.470588235294116,
    "charging_price_chf_mwh": 0,
    "storage_service_chf_mwh": 187.2432808762581,
    "including_charging_chf_mwh": 187.2432808762581,
    "undiscounted_60year_replacement_capex_chf_bn": 240.0
  },
  {
    "usable_energy_gwh": 160,
    "power_gw": 40.0,
    "installed_chf_usable_kwh": 375,
    "capex_chf_bn": 60.0,
    "real_discount_rate": 0.07,
    "annual_capital_om_chf_bn": 8.98767748206039,
    "cycles": 300,
    "annual_discharge_twh": 48.0,
    "annual_charging_twh": 56.470588235294116,
    "charging_price_chf_mwh": 30,
    "storage_service_chf_mwh": 187.2432808762581,
    "including_charging_chf_mwh": 222.53739852331694,
    "undiscounted_60year_replacement_capex_chf_bn": 240.0
  },
  {
    "usable_energy_gwh": 160,
    "power_gw": 40.0,
    "installed_chf_usable_kwh": 375,
    "capex_chf_bn": 60.0,
    "real_discount_rate": 0.07,
    "annual_capital_om_chf_bn": 8.98767748206039,
    "cycles": 300,
    "annual_discharge_twh": 48.0,
    "annual_charging_twh": 56.470588235294116,
    "charging_price_chf_mwh": 60,
    "storage_service_chf_mwh": 187.2432808762581,
    "including_charging_chf_mwh": 257.8315161703757,
    "undiscounted_60year_replacement_capex_chf_bn": 240.0
  },
  {
    "usable_energy_gwh": 160,
    "power_gw": 40.0,
    "installed_chf_usable_kwh": 500,
    "capex_chf_bn": 80.0,
    "real_discount_rate": 0.03,
    "annual_capital_om_chf_bn": 9.901326436983041,
    "cycles": 50,
    "annual_discharge_twh": 8.0,
    "annual_charging_twh": 9.411764705882353,
    "charging_price_chf_mwh": 0,
    "storage_service_chf_mwh": 1237.6658046228802,
    "including_charging_chf_mwh": 1237.6658046228802,
    "undiscounted_60year_replacement_capex_chf_bn": 320.0
  },
  {
    "usable_energy_gwh": 160,
    "power_gw": 40.0,
    "installed_chf_usable_kwh": 500,
    "capex_chf_bn": 80.0,
    "real_discount_rate": 0.03,
    "annual_capital_om_chf_bn": 9.901326436983041,
    "cycles": 50,
    "annual_discharge_twh": 8.0,
    "annual_charging_twh": 9.411764705882353,
    "charging_price_chf_mwh": 30,
    "storage_service_chf_mwh": 1237.6658046228802,
    "including_charging_chf_mwh": 1272.959922269939,
    "undiscounted_60year_replacement_capex_chf_bn": 320.0
  },
  {
    "usable_energy_gwh": 160,
    "power_gw": 40.0,
    "installed_chf_usable_kwh": 500,
    "capex_chf_bn": 80.0,
    "real_discount_rate": 0.03,
    "annual_capital_om_chf_bn": 9.901326436983041,
    "cycles": 50,
    "annual_discharge_twh": 8.0,
    "annual_charging_twh": 9.411764705882353,
    "charging_price_chf_mwh": 60,
    "storage_service_chf_mwh": 1237.6658046228802,
    "including_charging_chf_mwh": 1308.2540399169977,
    "undiscounted_60year_replacement_capex_chf_bn": 320.0
  },
  {
    "usable_energy_gwh": 160,
    "power_gw": 40.0,
    "installed_chf_usable_kwh": 500,
    "capex_chf_bn": 80.0,
    "real_discount_rate": 0.03,
    "annual_capital_om_chf_bn": 9.901326436983041,
    "cycles": 150,
    "annual_discharge_twh": 24.0,
    "annual_charging_twh": 28.235294117647058,
    "charging_price_chf_mwh": 0,
    "storage_service_chf_mwh": 412.55526820762674,
    "including_charging_chf_mwh": 412.55526820762674,
    "undiscounted_60year_replacement_capex_chf_bn": 320.0
  },
  {
    "usable_energy_gwh": 160,
    "power_gw": 40.0,
    "installed_chf_usable_kwh": 500,
    "capex_chf_bn": 80.0,
    "real_discount_rate": 0.03,
    "annual_capital_om_chf_bn": 9.901326436983041,
    "cycles": 150,
    "annual_discharge_twh": 24.0,
    "annual_charging_twh": 28.235294117647058,
    "charging_price_chf_mwh": 30,
    "storage_service_chf_mwh": 412.55526820762674,
    "including_charging_chf_mwh": 447.8493858546856,
    "undiscounted_60year_replacement_capex_chf_bn": 320.0
  },
  {
    "usable_energy_gwh": 160,
    "power_gw": 40.0,
    "installed_chf_usable_kwh": 500,
    "capex_chf_bn": 80.0,
    "real_discount_rate": 0.03,
    "annual_capital_om_chf_bn": 9.901326436983041,
    "cycles": 150,
    "annual_discharge_twh": 24.0,
    "annual_charging_twh": 28.235294117647058,
    "charging_price_chf_mwh": 60,
    "storage_service_chf_mwh": 412.55526820762674,
    "including_charging_chf_mwh": 483.14350350174436,
    "undiscounted_60year_replacement_capex_chf_bn": 320.0
  },
  {
    "usable_energy_gwh": 160,
    "power_gw": 40.0,
    "installed_chf_usable_kwh": 500,
    "capex_chf_bn": 80.0,
    "real_discount_rate": 0.03,
    "annual_capital_om_chf_bn": 9.901326436983041,
    "cycles": 300,
    "annual_discharge_twh": 48.0,
    "annual_charging_twh": 56.470588235294116,
    "charging_price_chf_mwh": 0,
    "storage_service_chf_mwh": 206.27763410381337,
    "including_charging_chf_mwh": 206.27763410381337,
    "undiscounted_60year_replacement_capex_chf_bn": 320.0
  },
  {
    "usable_energy_gwh": 160,
    "power_gw": 40.0,
    "installed_chf_usable_kwh": 500,
    "capex_chf_bn": 80.0,
    "real_discount_rate": 0.03,
    "annual_capital_om_chf_bn": 9.901326436983041,
    "cycles": 300,
    "annual_discharge_twh": 48.0,
    "annual_charging_twh": 56.470588235294116,
    "charging_price_chf_mwh": 30,
    "storage_service_chf_mwh": 206.27763410381337,
    "including_charging_chf_mwh": 241.57175175087218,
    "undiscounted_60year_replacement_capex_chf_bn": 320.0
  },
  {
    "usable_energy_gwh": 160,
    "power_gw": 40.0,
    "installed_chf_usable_kwh": 500,
    "capex_chf_bn": 80.0,
    "real_discount_rate": 0.03,
    "annual_capital_om_chf_bn": 9.901326436983041,
    "cycles": 300,
    "annual_discharge_twh": 48.0,
    "annual_charging_twh": 56.470588235294116,
    "charging_price_chf_mwh": 60,
    "storage_service_chf_mwh": 206.27763410381337,
    "including_charging_chf_mwh": 276.865869397931,
    "undiscounted_60year_replacement_capex_chf_bn": 320.0
  },
  {
    "usable_energy_gwh": 160,
    "power_gw": 40.0,
    "installed_chf_usable_kwh": 500,
    "capex_chf_bn": 80.0,
    "real_discount_rate": 0.05,
    "annual_capital_om_chf_bn": 10.907383008739547,
    "cycles": 50,
    "annual_discharge_twh": 8.0,
    "annual_charging_twh": 9.411764705882353,
    "charging_price_chf_mwh": 0,
    "storage_service_chf_mwh": 1363.4228760924434,
    "including_charging_chf_mwh": 1363.4228760924434,
    "undiscounted_60year_replacement_capex_chf_bn": 320.0
  },
  {
    "usable_energy_gwh": 160,
    "power_gw": 40.0,
    "installed_chf_usable_kwh": 500,
    "capex_chf_bn": 80.0,
    "real_discount_rate": 0.05,
    "annual_capital_om_chf_bn": 10.907383008739547,
    "cycles": 50,
    "annual_discharge_twh": 8.0,
    "annual_charging_twh": 9.411764705882353,
    "charging_price_chf_mwh": 30,
    "storage_service_chf_mwh": 1363.4228760924434,
    "including_charging_chf_mwh": 1398.7169937395022,
    "undiscounted_60year_replacement_capex_chf_bn": 320.0
  },
  {
    "usable_energy_gwh": 160,
    "power_gw": 40.0,
    "installed_chf_usable_kwh": 500,
    "capex_chf_bn": 80.0,
    "real_discount_rate": 0.05,
    "annual_capital_om_chf_bn": 10.907383008739547,
    "cycles": 50,
    "annual_discharge_twh": 8.0,
    "annual_charging_twh": 9.411764705882353,
    "charging_price_chf_mwh": 60,
    "storage_service_chf_mwh": 1363.4228760924434,
    "including_charging_chf_mwh": 1434.011111386561,
    "undiscounted_60year_replacement_capex_chf_bn": 320.0
  },
  {
    "usable_energy_gwh": 160,
    "power_gw": 40.0,
    "installed_chf_usable_kwh": 500,
    "capex_chf_bn": 80.0,
    "real_discount_rate": 0.05,
    "annual_capital_om_chf_bn": 10.907383008739547,
    "cycles": 150,
    "annual_discharge_twh": 24.0,
    "annual_charging_twh": 28.235294117647058,
    "charging_price_chf_mwh": 0,
    "storage_service_chf_mwh": 454.47429203081447,
    "including_charging_chf_mwh": 454.47429203081447,
    "undiscounted_60year_replacement_capex_chf_bn": 320.0
  },
  {
    "usable_energy_gwh": 160,
    "power_gw": 40.0,
    "installed_chf_usable_kwh": 500,
    "capex_chf_bn": 80.0,
    "real_discount_rate": 0.05,
    "annual_capital_om_chf_bn": 10.907383008739547,
    "cycles": 150,
    "annual_discharge_twh": 24.0,
    "annual_charging_twh": 28.235294117647058,
    "charging_price_chf_mwh": 30,
    "storage_service_chf_mwh": 454.47429203081447,
    "including_charging_chf_mwh": 489.7684096778733,
    "undiscounted_60year_replacement_capex_chf_bn": 320.0
  },
  {
    "usable_energy_gwh": 160,
    "power_gw": 40.0,
    "installed_chf_usable_kwh": 500,
    "capex_chf_bn": 80.0,
    "real_discount_rate": 0.05,
    "annual_capital_om_chf_bn": 10.907383008739547,
    "cycles": 150,
    "annual_discharge_twh": 24.0,
    "annual_charging_twh": 28.235294117647058,
    "charging_price_chf_mwh": 60,
    "storage_service_chf_mwh": 454.47429203081447,
    "including_charging_chf_mwh": 525.0625273249321,
    "undiscounted_60year_replacement_capex_chf_bn": 320.0
  },
  {
    "usable_energy_gwh": 160,
    "power_gw": 40.0,
    "installed_chf_usable_kwh": 500,
    "capex_chf_bn": 80.0,
    "real_discount_rate": 0.05,
    "annual_capital_om_chf_bn": 10.907383008739547,
    "cycles": 300,
    "annual_discharge_twh": 48.0,
    "annual_charging_twh": 56.470588235294116,
    "charging_price_chf_mwh": 0,
    "storage_service_chf_mwh": 227.23714601540723,
    "including_charging_chf_mwh": 227.23714601540723,
    "undiscounted_60year_replacement_capex_chf_bn": 320.0
  },
  {
    "usable_energy_gwh": 160,
    "power_gw": 40.0,
    "installed_chf_usable_kwh": 500,
    "capex_chf_bn": 80.0,
    "real_discount_rate": 0.05,
    "annual_capital_om_chf_bn": 10.907383008739547,
    "cycles": 300,
    "annual_discharge_twh": 48.0,
    "annual_charging_twh": 56.470588235294116,
    "charging_price_chf_mwh": 30,
    "storage_service_chf_mwh": 227.23714601540723,
    "including_charging_chf_mwh": 262.5312636624661,
    "undiscounted_60year_replacement_capex_chf_bn": 320.0
  },
  {
    "usable_energy_gwh": 160,
    "power_gw": 40.0,
    "installed_chf_usable_kwh": 500,
    "capex_chf_bn": 80.0,
    "real_discount_rate": 0.05,
    "annual_capital_om_chf_bn": 10.907383008739547,
    "cycles": 300,
    "annual_discharge_twh": 48.0,
    "annual_charging_twh": 56.470588235294116,
    "charging_price_chf_mwh": 60,
    "storage_service_chf_mwh": 227.23714601540723,
    "including_charging_chf_mwh": 297.8253813095249,
    "undiscounted_60year_replacement_capex_chf_bn": 320.0
  },
  {
    "usable_energy_gwh": 160,
    "power_gw": 40.0,
    "installed_chf_usable_kwh": 500,
    "capex_chf_bn": 80.0,
    "real_discount_rate": 0.07,
    "annual_capital_om_chf_bn": 11.983569976080519,
    "cycles": 50,
    "annual_discharge_twh": 8.0,
    "annual_charging_twh": 9.411764705882353,
    "charging_price_chf_mwh": 0,
    "storage_service_chf_mwh": 1497.9462470100648,
    "including_charging_chf_mwh": 1497.9462470100648,
    "undiscounted_60year_replacement_capex_chf_bn": 320.0
  },
  {
    "usable_energy_gwh": 160,
    "power_gw": 40.0,
    "installed_chf_usable_kwh": 500,
    "capex_chf_bn": 80.0,
    "real_discount_rate": 0.07,
    "annual_capital_om_chf_bn": 11.983569976080519,
    "cycles": 50,
    "annual_discharge_twh": 8.0,
    "annual_charging_twh": 9.411764705882353,
    "charging_price_chf_mwh": 30,
    "storage_service_chf_mwh": 1497.9462470100648,
    "including_charging_chf_mwh": 1533.2403646571236,
    "undiscounted_60year_replacement_capex_chf_bn": 320.0
  },
  {
    "usable_energy_gwh": 160,
    "power_gw": 40.0,
    "installed_chf_usable_kwh": 500,
    "capex_chf_bn": 80.0,
    "real_discount_rate": 0.07,
    "annual_capital_om_chf_bn": 11.983569976080519,
    "cycles": 50,
    "annual_discharge_twh": 8.0,
    "annual_charging_twh": 9.411764705882353,
    "charging_price_chf_mwh": 60,
    "storage_service_chf_mwh": 1497.9462470100648,
    "including_charging_chf_mwh": 1568.5344823041823,
    "undiscounted_60year_replacement_capex_chf_bn": 320.0
  },
  {
    "usable_energy_gwh": 160,
    "power_gw": 40.0,
    "installed_chf_usable_kwh": 500,
    "capex_chf_bn": 80.0,
    "real_discount_rate": 0.07,
    "annual_capital_om_chf_bn": 11.983569976080519,
    "cycles": 150,
    "annual_discharge_twh": 24.0,
    "annual_charging_twh": 28.235294117647058,
    "charging_price_chf_mwh": 0,
    "storage_service_chf_mwh": 499.31541567002165,
    "including_charging_chf_mwh": 499.31541567002165,
    "undiscounted_60year_replacement_capex_chf_bn": 320.0
  },
  {
    "usable_energy_gwh": 160,
    "power_gw": 40.0,
    "installed_chf_usable_kwh": 500,
    "capex_chf_bn": 80.0,
    "real_discount_rate": 0.07,
    "annual_capital_om_chf_bn": 11.983569976080519,
    "cycles": 150,
    "annual_discharge_twh": 24.0,
    "annual_charging_twh": 28.235294117647058,
    "charging_price_chf_mwh": 30,
    "storage_service_chf_mwh": 499.31541567002165,
    "including_charging_chf_mwh": 534.6095333170805,
    "undiscounted_60year_replacement_capex_chf_bn": 320.0
  },
  {
    "usable_energy_gwh": 160,
    "power_gw": 40.0,
    "installed_chf_usable_kwh": 500,
    "capex_chf_bn": 80.0,
    "real_discount_rate": 0.07,
    "annual_capital_om_chf_bn": 11.983569976080519,
    "cycles": 150,
    "annual_discharge_twh": 24.0,
    "annual_charging_twh": 28.235294117647058,
    "charging_price_chf_mwh": 60,
    "storage_service_chf_mwh": 499.31541567002165,
    "including_charging_chf_mwh": 569.9036509641393,
    "undiscounted_60year_replacement_capex_chf_bn": 320.0
  },
  {
    "usable_energy_gwh": 160,
    "power_gw": 40.0,
    "installed_chf_usable_kwh": 500,
    "capex_chf_bn": 80.0,
    "real_discount_rate": 0.07,
    "annual_capital_om_chf_bn": 11.983569976080519,
    "cycles": 300,
    "annual_discharge_twh": 48.0,
    "annual_charging_twh": 56.470588235294116,
    "charging_price_chf_mwh": 0,
    "storage_service_chf_mwh": 249.65770783501083,
    "including_charging_chf_mwh": 249.65770783501083,
    "undiscounted_60year_replacement_capex_chf_bn": 320.0
  },
  {
    "usable_energy_gwh": 160,
    "power_gw": 40.0,
    "installed_chf_usable_kwh": 500,
    "capex_chf_bn": 80.0,
    "real_discount_rate": 0.07,
    "annual_capital_om_chf_bn": 11.983569976080519,
    "cycles": 300,
    "annual_discharge_twh": 48.0,
    "annual_charging_twh": 56.470588235294116,
    "charging_price_chf_mwh": 30,
    "storage_service_chf_mwh": 249.65770783501083,
    "including_charging_chf_mwh": 284.95182548206964,
    "undiscounted_60year_replacement_capex_chf_bn": 320.0
  },
  {
    "usable_energy_gwh": 160,
    "power_gw": 40.0,
    "installed_chf_usable_kwh": 500,
    "capex_chf_bn": 80.0,
    "real_discount_rate": 0.07,
    "annual_capital_om_chf_bn": 11.983569976080519,
    "cycles": 300,
    "annual_discharge_twh": 48.0,
    "annual_charging_twh": 56.470588235294116,
    "charging_price_chf_mwh": 60,
    "storage_service_chf_mwh": 249.65770783501083,
    "including_charging_chf_mwh": 320.2459431291285,
    "undiscounted_60year_replacement_capex_chf_bn": 320.0
  }
]