[
  {
    "target_first_year_equivalent_gwp": 70,
    "module_life_years": 25,
    "degradation": 0,
    "annual_gross_build_gwp": 2.8,
    "gross_build_2026_2050_gwp": 70.0,
    "surviving_existing_gwp": 0,
    "nameplate_gwp_at_end2050": 70.0,
    "capex_chf2025_bn_at_1428_per_kwp": 99.96,
    "capex_npv_2025_chf_bn_at_5pct": 56.353227952873326
  },
  {
    "target_first_year_equivalent_gwp": 70,
    "module_life_years": 25,
    "degradation": 0.0015,
    "annual_gross_build_gwp": 2.8507278382384897,
    "gross_build_2026_2050_gwp": 71.26819595596224,
    "surviving_existing_gwp": 0,
    "nameplate_gwp_at_end2050": 71.26819595596224,
    "capex_chf2025_bn_at_1428_per_kwp": 101.77098382511407,
    "capex_npv_2025_chf_bn_at_5pct": 57.37418417851978
  },
  {
    "target_first_year_equivalent_gwp": 70,
    "module_life_years": 25,
    "degradation": 0.005,
    "annual_gross_build_gwp": 2.9716481742092204,
    "gross_build_2026_2050_gwp": 74.2912043552305,
    "surviving_existing_gwp": 0,
    "nameplate_gwp_at_end2050": 74.2912043552305,
    "capex_chf2025_bn_at_1428_per_kwp": 106.08783981926916,
    "capex_npv_2025_chf_bn_at_5pct": 59.807845341768584
  },
  {
    "target_first_year_equivalent_gwp": 70,
    "module_life_years": 30,
    "degradation": 0,
    "annual_gross_build_gwp": 2.538976,
    "gross_build_2026_2050_gwp": 63.474399999999996,
    "surviving_existing_gwp": 6.5256,
    "nameplate_gwp_at_end2050": 70.0,
    "capex_chf2025_bn_at_1428_per_kwp": 90.64144319999998,
    "capex_npv_2025_chf_bn_at_5pct": 51.09981903388375
  },
  {
    "target_first_year_equivalent_gwp": 70,
    "module_life_years": 30,
    "degradation": 0.0015,
    "annual_gross_build_gwp": 2.595412313369744,
    "gross_build_2026_2050_gwp": 64.8853078342436,
    "surviving_existing_gwp": 6.5256,
    "nameplate_gwp_at_end2050": 71.4109078342436,
    "capex_chf2025_bn_at_1428_per_kwp": 92.65621958729986,
    "capex_npv_2025_chf_bn_at_5pct": 52.23566490250696
  },
  {
    "target_first_year_equivalent_gwp": 70,
    "module_life_years": 30,
    "degradation": 0.005,
    "annual_gross_build_gwp": 2.7293105664266104,
    "gross_build_2026_2050_gwp": 68.23276416066525,
    "surviving_existing_gwp": 6.5256,
    "nameplate_gwp_at_end2050": 74.75836416066525,
    "capex_chf2025_bn_at_1428_per_kwp": 97.43638722142998,
    "capex_npv_2025_chf_bn_at_5pct": 54.93052160858021
  },
  {
    "target_first_year_equivalent_gwp": 120,
    "module_life_years": 25,
    "degradation": 0,
    "annual_gross_build_gwp": 4.8,
    "gross_build_2026_2050_gwp": 120.0,
    "surviving_existing_gwp": 0,
    "nameplate_gwp_at_end2050": 120.0,
    "capex_chf2025_bn_at_1428_per_kwp": 171.35999999999999,
    "capex_npv_2025_chf_bn_at_5pct": 96.60553363349712
  },
  {
    "target_first_year_equivalent_gwp": 120,
    "module_life_years": 25,
    "degradation": 0.0015,
    "annual_gross_build_gwp": 4.886962008408839,
    "gross_build_2026_2050_gwp": 122.17405021022098,
    "surviving_existing_gwp": 0,
    "nameplate_gwp_at_end2050": 122.17405021022098,
    "capex_chf2025_bn_at_1428_per_kwp": 174.46454370019555,
    "capex_npv_2025_chf_bn_at_5pct": 98.35574430603391
  },
  {
    "target_first_year_equivalent_gwp": 120,
    "module_life_years": 25,
    "degradation": 0.005,
    "annual_gross_build_gwp": 5.094254012930092,
    "gross_build_2026_2050_gwp": 127.3563503232523,
    "surviving_existing_gwp": 0,
    "nameplate_gwp_at_end2050": 127.3563503232523,
    "capex_chf2025_bn_at_1428_per_kwp": 181.86486826160427,
    "capex_npv_2025_chf_bn_at_5pct": 102.52773487160329
  },
  {
    "target_first_year_equivalent_gwp": 120,
    "module_life_years": 30,
    "degradation": 0,
    "annual_gross_build_gwp": 4.538976,
    "gross_build_2026_2050_gwp": 113.4744,
    "surviving_existing_gwp": 6.5256,
    "nameplate_gwp_at_end2050": 120.0,
    "capex_chf2025_bn_at_1428_per_kwp": 162.0414432,
    "capex_npv_2025_chf_bn_at_5pct": 91.35212471450755
  },
  {
    "target_first_year_equivalent_gwp": 120,
    "module_life_years": 30,
    "degradation": 0.0015,
    "annual_gross_build_gwp": 4.631646483540093,
    "gross_build_2026_2050_gwp": 115.79116208850233,
    "surviving_existing_gwp": 6.5256,
    "nameplate_gwp_at_end2050": 122.31676208850233,
    "capex_chf2025_bn_at_1428_per_kwp": 165.34977946238132,
    "capex_npv_2025_chf_bn_at_5pct": 93.21722503002108
  },
  {
    "target_first_year_equivalent_gwp": 120,
    "module_life_years": 30,
    "degradation": 0.005,
    "annual_gross_build_gwp": 4.851916405147482,
    "gross_build_2026_2050_gwp": 121.29791012868705,
    "surviving_existing_gwp": 6.5256,
    "nameplate_gwp_at_end2050": 127.82351012868705,
    "capex_chf2025_bn_at_1428_per_kwp": 173.2134156637651,
    "capex_npv_2025_chf_bn_at_5pct": 97.65041113841491
  },
  {
    "target_first_year_equivalent_gwp": 140,
    "module_life_years": 25,
    "degradation": 0,
    "annual_gross_build_gwp": 5.6,
    "gross_build_2026_2050_gwp": 140.0,
    "surviving_existing_gwp": 0,
    "nameplate_gwp_at_end2050": 140.0,
    "capex_chf2025_bn_at_1428_per_kwp": 199.92,
    "capex_npv_2025_chf_bn_at_5pct": 112.70645590574665
  },
  {
    "target_first_year_equivalent_gwp": 140,
    "module_life_years": 25,
    "degradation": 0.0015,
    "annual_gross_build_gwp": 5.7014556764769795,
    "gross_build_2026_2050_gwp": 142.53639191192448,
    "surviving_existing_gwp": 0,
    "nameplate_gwp_at_end2050": 142.53639191192448,
    "capex_chf2025_bn_at_1428_per_kwp": 203.54196765022814,
    "capex_npv_2025_chf_bn_at_5pct": 114.74836835703957
  },
  {
    "target_first_year_equivalent_gwp": 140,
    "module_life_years": 25,
    "degradation": 0.005,
    "annual_gross_build_gwp": 5.943296348418441,
    "gross_build_2026_2050_gwp": 148.582408710461,
    "surviving_existing_gwp": 0,
    "nameplate_gwp_at_end2050": 148.582408710461,
    "capex_chf2025_bn_at_1428_per_kwp": 212.17567963853833,
    "capex_npv_2025_chf_bn_at_5pct": 119.61569068353717
  },
  {
    "target_first_year_equivalent_gwp": 140,
    "module_life_years": 30,
    "degradation": 0,
    "annual_gross_build_gwp": 5.338976,
    "gross_build_2026_2050_gwp": 133.4744,
    "surviving_existing_gwp": 6.5256,
    "nameplate_gwp_at_end2050": 140.0,
    "capex_chf2025_bn_at_1428_per_kwp": 190.6014432,
    "capex_npv_2025_chf_bn_at_5pct": 107.45304698675707
  },
  {
    "target_first_year_equivalent_gwp": 140,
    "module_life_years": 30,
    "degradation": 0.0015,
    "annual_gross_build_gwp": 5.446140151608234,
    "gross_build_2026_2050_gwp": 136.15350379020586,
    "surviving_existing_gwp": 6.5256,
    "nameplate_gwp_at_end2050": 142.67910379020586,
    "capex_chf2025_bn_at_1428_per_kwp": 194.42720341241397,
    "capex_npv_2025_chf_bn_at_5pct": 109.60984908102675
  },
  {
    "target_first_year_equivalent_gwp": 140,
    "module_life_years": 30,
    "degradation": 0.005,
    "annual_gross_build_gwp": 5.70095874063583,
    "gross_build_2026_2050_gwp": 142.52396851589575,
    "surviving_existing_gwp": 6.5256,
    "nameplate_gwp_at_end2050": 149.04956851589574,
    "capex_chf2025_bn_at_1428_per_kwp": 203.52422704069912,
    "capex_npv_2025_chf_bn_at_5pct": 114.73836695034878
  }
]